IGLAND STORGATEN 8 AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

−1,1 %

Current Ratio

26,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	252 000	276 000	272 000
Net Income	−22 000	−21 000	32 000	−78 000
Total Assets	2 018 000	2 344 000	2 465 000	2 491 000
Total Equity	2 000 000	2 022 000	2 043 000	2 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	252 000	276 000	272 000
Expenditure	255 000	270 000	222 000	353 000
Operating Profit	−29 000	−19 000	54 000	−81 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	1 000	10 000	13 000	19 000
Financial Balance	0	−9 000	−13 000	−18 000
Earnings Before Tax	−29 000	−27 000	41 000	−99 000
Tax	−6 000	−6 000	9 000	−22 000
Net Income	−22 000	−21 000	32 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 543 000	1 700 000	1 858 000	2 022 000
Total Current Assets	475 000	644 000	608 000	469 000
Total Assets	2 018 000	2 344 000	2 465 000	2 491 000
Total Retained Equity	1 889 000	1 911 000	1 933 000	1 901 000
Total Equity	2 000 000	2 022 000	2 043 000	2 011 000
Total Long-Term Debt	0	303 000	390 000	477 000
Total Current Debt	18 000	18 000	32 000	3 000
Total Equity and Debt	2 018 000	2 344 000	2 465 000	2 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	227 000	252 000	276 000	272 000
Revenue	227 000	252 000	276 000	272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	172 000	172 000	172 000
Impairment	0	0	0	0
Expenditure	255 000	270 000	222 000	353 000
Operating Profit	−29 000	−19 000	54 000	−81 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	1 000	10 000	13 000	19 000
Financial Balance	0	−9 000	−13 000	−18 000
Dividends	0	0	0	0
Net Income	−22 000	−21 000	32 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	202 000	181 000	161 000	148 000
Real Eastate	1 274 000	1 446 000	1 619 000	1 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 274 000	1 446 000	1 619 000	1 791 000
Total Fiancial Fixed Assets	67 000	72 000	78 000	83 000
Total Fixed Assets	1 543 000	1 700 000	1 858 000	2 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	320 000	243 000	96 000
Total Current Assets	475 000	644 000	608 000	469 000
Total Assets	2 018 000	2 344 000	2 465 000	2 491 000
Total Equity	2 000 000	2 022 000	2 043 000	2 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	303 000	390 000	477 000
Creditors	1 000	3 000	0	0
Unpaid Taxes	3 000	0	8 000	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	2 000	3 000
Total Current Debt	18 000	18 000	32 000	3 000
Total Equity and Debt	2 018 000	2 344 000	2 465 000	2 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,1 %	−1,04 %	1,57 %	−3,88 %
Debt-to-Equity Ratio	0	0,15	0,19	0,24
Operating Profit Margin	−12,78 %	−7,54 %	19,57 %	−29,78 %
Current Ratio	26,39	35,78	19	156,33
Quick Ratio	26,39	35,78	19	156,33
Equity Ratio	0,99	0,86	0,83	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %