5121 ULSET
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 241Â 000 | |
Net Income | −2 976 000 | |
Total Assets | 7Â 611Â 000 | |
Total Equity | −4 032 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 241Â 000 | |
Expenditure | 2Â 834Â 000 | |
Operating Profit | 408Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 6Â 725Â 000 | |
Total Current Assets | 886Â 000 | |
Total Assets | 7Â 611Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 241Â 000 | |
Other Income | 0 | |
Revenue | 3Â 241Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 73,81Â % | |
Debt-to-Equity Ratio | −1,9 | |
Operating Profit Margin | 12,59Â % |
Financial Income | 8Â 000 |
Financial Costs | 3Â 308Â 000 |
Financial Balance | −3 300 000 |
Earnings Before Tax | −2 892 000 |
Tax | 83Â 000 |
Net Income | −2 976 000 |
Total Retained Equity | −9 014 000 |
Total Equity | −4 032 000 |
Total Long-Term Debt | 7Â 650Â 000 |
Total Current Debt | 3Â 993Â 000 |
Total Equity and Debt | 7Â 611Â 000 |
Cost of Goods Sold | 816Â 000 |
Salary Costs | 1Â 453Â 000 |
Depreciation | 39Â 000 |
Impairment | 0 |
Expenditure | 2Â 834Â 000 |
Operating Profit | 408Â 000 |
Financial Income | 8Â 000 |
Financial Costs | 3Â 308Â 000 |
Financial Balance | −3 300 000 |
Dividends | 0 |
Net Income | −2 976 000 |
0 |
Fixtures | 125Â 000 |
Total Tangible Assets | 125Â 000 |
Total Fiancial Fixed Assets | 6Â 600Â 000 |
Total Fixed Assets | 6Â 725Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 280Â 000 |
Total Current Assets | 886Â 000 |
Total Assets | 7Â 611Â 000 |
Total Equity | −4 032 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 7Â 650Â 000 |
Creditors | 296Â 000 |
Unpaid Taxes | 149Â 000 |
Dividends | 0 |
Other Current Debt | 3Â 464Â 000 |
Total Current Debt | 3Â 993Â 000 |
Total Equity and Debt | 7Â 611Â 000 |
Current Ratio | 0,22 |
Quick Ratio | 0,22 |
Equity Ratio | −0,53 |
Gross Profit Margin | 74,82Â % |