VIDO EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

8,44 %

Current Ratio

0,08

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 119 000	2 047 000	2 020 000	1 998 000
Net Income	856 000	922 000	750 000	618 000
Total Assets	23 211 000	25 784 000	25 125 000	25 578 000
Total Equity	10 145 000	9 289 000	8 366 000	7 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 119 000	2 047 000	2 020 000	1 998 000
Expenditure	469 000	511 000	637 000	651 000
Operating Profit	1 650 000	1 536 000	1 383 000	1 347 000
Financial Income	123 000	21 000	11 000	20 000
Financial Costs	676 000	375 000	432 000	575 000
Financial Balance	−553 000	−354 000	−421 000	−555 000
Earnings Before Tax	1 098 000	1 182 000	962 000	792 000
Tax	242 000	260 000	212 000	174 000
Net Income	856 000	922 000	750 000	618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 188 000	23 387 000	23 639 000	24 138 000
Total Current Assets	23 000	2 397 000	1 485 000	1 440 000
Total Assets	23 211 000	25 784 000	25 125 000	25 578 000
Total Retained Equity	7 143 000	6 287 000	5 365 000	4 615 000
Total Equity	10 145 000	9 289 000	8 366 000	7 616 000
Total Long-Term Debt	12 765 000	16 032 000	16 533 000	17 808 000
Total Current Debt	301 000	463 000	226 000	154 000
Total Equity and Debt	23 211 000	25 784 000	25 125 000	25 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 020 000	1 998 000
Other Income	2 119 000	2 047 000	0	0
Revenue	2 119 000	2 047 000	2 020 000	1 998 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	307 000	498 000	498 000
Impairment	0	0	0	0
Expenditure	469 000	511 000	637 000	651 000
Operating Profit	1 650 000	1 536 000	1 383 000	1 347 000
Financial Income	123 000	21 000	11 000	20 000
Financial Costs	676 000	375 000	432 000	575 000
Financial Balance	−553 000	−354 000	−421 000	−555 000
Dividends	0	0	0	0
Net Income	856 000	922 000	750 000	618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 188 000	23 387 000	23 639 000	24 138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 188 000	23 387 000	23 639 000	24 138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 188 000	23 387 000	23 639 000	24 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 178 000	1 477 000	1 435 000
Total Current Assets	23 000	2 397 000	1 485 000	1 440 000
Total Assets	23 211 000	25 784 000	25 125 000	25 578 000
Total Equity	10 145 000	9 289 000	8 366 000	7 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 765 000	16 032 000	16 533 000	17 808 000
Creditors	59 000	106 000	0	4 000
Unpaid Taxes	82 000	22 000	83 000	81 000
Dividends	0	0	0	0
Other Current Debt	0	175 000	41 000	69 000
Total Current Debt	301 000	463 000	226 000	154 000
Total Equity and Debt	23 211 000	25 784 000	25 125 000	25 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,44 %	9,93 %	8,96 %	8,11 %
Debt-to-Equity Ratio	1,26	1,73	1,98	2,34
Operating Profit Margin	77,87 %	75,04 %	68,47 %	67,42 %
Current Ratio	0,08	5,18	6,57	9,35
Quick Ratio	0,08	5,18	6,57	9,35
Equity Ratio	0,44	0,36	0,33	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %