company

SAMEIET GLADENGVEIEN 16

0661 OSLO

Finances

Share Ownership

Return on Equity

9,13 %

Current Ratio

10,08

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	1 039 000	1 130 000	1 038 000	1 021 000
Net Income	97 000	162 000	113 000	134 000
Total Assets	1 179 000	999 000	691 000	746 000
Total Equity	1 062 000	964 000	802 000	689 000

Income (NOK)	2016	2015	2014	2013
Revenue	1 039 000	1 130 000	1 038 000	1 021 000
Expenditure	942 000	975 000	927 000	891 000
Operating Profit	96 000	155 000	111 000	130 000
Financial Income	1 000	7 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	7 000	3 000	4 000
Earnings Before Tax	97 000	162 000	113 000	134 000
Tax	0	0	0	0
Net Income	97 000	162 000	113 000	134 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	1 179 000	999 000	691 000	746 000
Total Assets	1 179 000	999 000	691 000	746 000
Total Retained Equity	1 062 000	964 000	802 000	689 000
Total Equity	1 062 000	964 000	802 000	689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	35 000	−111 000	57 000
Total Equity and Debt	1 179 000	999 000	691 000	746 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	1 038 000	0
Other Income	1 039 000	1 130 000	0	1 021 000
Revenue	1 039 000	1 130 000	1 038 000	1 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	942 000	975 000	927 000	891 000
Operating Profit	96 000	155 000	111 000	130 000
Financial Income	1 000	7 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	7 000	3 000	4 000
Dividends	0	0	0	0
Net Income	97 000	162 000	113 000	134 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 102 000	931 000	638 000	636 000
Total Current Assets	1 179 000	999 000	691 000	746 000
Total Assets	1 179 000	999 000	691 000	746 000
Total Equity	1 062 000	964 000	802 000	689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	16 000	−181 000	13 000
Unpaid Taxes	0	19 000	21 000	21 000
Dividends	0	0	0	0
Other Current Debt	87 000	0	49 000	24 000
Total Current Debt	117 000	35 000	−111 000	57 000
Total Equity and Debt	1 179 000	999 000	691 000	746 000

Financial indicators	2016	2015	2014	2013
Return on Equity	9,13 %	16,8 %	14,09 %	19,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,24 %	13,72 %	10,69 %	12,73 %
Current Ratio	10,08	28,54	−6,23	13,09
Quick Ratio	10,08	28,54	−6,23	13,09
Equity Ratio	0,9	0,96	1,16	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English