EDAB EIENDOM AS

2213 KONGSVINGER

Finances

Return on Equity

4,5 %

Current Ratio

3,13

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	570 000	600 000	500 000	600 000
Net Income	148 000	199 000	111 000	117 000
Total Assets	4 805 000	5 136 000	5 312 000	5 381 000
Total Equity	3 290 000	3 142 000	2 943 000	2 831 000

Income (NOK)	2022	2021	2020	2019
Revenue	570 000	600 000	500 000	600 000
Expenditure	315 000	286 000	283 000	346 000
Operating Profit	255 000	314 000	217 000	255 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	69 000	62 000	78 000	109 000
Financial Balance	−65 000	−59 000	−75 000	−105 000
Earnings Before Tax	190 000	256 000	143 000	149 000
Tax	42 000	56 000	31 000	33 000
Net Income	148 000	199 000	111 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 464 000	4 643 000	4 821 000	5 000 000
Total Current Assets	341 000	493 000	490 000	381 000
Total Assets	4 805 000	5 136 000	5 312 000	5 381 000
Total Retained Equity	2 290 000	2 142 000	1 943 000	1 831 000
Total Equity	3 290 000	3 142 000	2 943 000	2 831 000
Total Long-Term Debt	1 406 000	1 859 000	2 304 000	2 494 000
Total Current Debt	109 000	135 000	65 000	56 000
Total Equity and Debt	4 805 000	5 136 000	5 312 000	5 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	570 000	600 000	500 000	600 000
Other Income	0	0	0	0
Revenue	570 000	600 000	500 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	179 000	179 000	179 000	179 000
Impairment	0	0	0	0
Expenditure	315 000	286 000	283 000	346 000
Operating Profit	255 000	314 000	217 000	255 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	69 000	62 000	78 000	109 000
Financial Balance	−65 000	−59 000	−75 000	−105 000
Dividends	0	0	0	0
Net Income	148 000	199 000	111 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 864 000	4 043 000	4 221 000	4 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 864 000	4 043 000	4 221 000	4 400 000
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	4 464 000	4 643 000	4 821 000	5 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	454 000	476 000	379 000
Total Current Assets	341 000	493 000	490 000	381 000
Total Assets	4 805 000	5 136 000	5 312 000	5 381 000
Total Equity	3 290 000	3 142 000	2 943 000	2 831 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 406 000	1 859 000	2 304 000	2 494 000
Creditors	43 000	49 000	5 000	1 000
Unpaid Taxes	13 000	23 000	24 000	17 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	5 000
Total Current Debt	109 000	135 000	65 000	56 000
Total Equity and Debt	4 805 000	5 136 000	5 312 000	5 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,5 %	6,33 %	3,77 %	4,13 %
Debt-to-Equity Ratio	0,43	0,59	0,78	0,88
Operating Profit Margin	44,74 %	52,33 %	43,4 %	42,5 %
Current Ratio	3,13	3,65	7,54	6,8
Quick Ratio	3,13	3,65	7,54	6,8
Equity Ratio	0,68	0,61	0,55	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %