DRAMMEN BYUTVIKLING AS

0661 OSLO

Finances

Return on Equity

15 628,29 %

Current Ratio

1,08

Debt-to-Equity Ratio

285,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 997 000	3 865 000	3 445 000	4 698 000
Net Income	54 699 000	4 117 000	2 818 000	4 252 000
Total Assets	161 142 000	152 440 000	143 016 000	90 378 000
Total Equity	350 000	4 908 000	8 790 000	25 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 997 000	3 865 000	3 445 000	4 698 000
Expenditure	659 000	289 000	225 000	347 000
Operating Profit	3 339 000	3 576 000	3 220 000	4 351 000
Financial Income	56 624 000	5 495 000	2 798 000	3 288 000
Financial Costs	4 559 000	3 792 000	2 380 000	2 188 000
Financial Balance	52 065 000	1 703 000	418 000	1 100 000
Earnings Before Tax	55 403 000	5 279 000	3 638 000	5 452 000
Tax	704 000	1 161 000	820 000	1 200 000
Net Income	54 699 000	4 117 000	2 818 000	4 252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 617 000	135 847 000	129 988 000	71 943 000
Total Current Assets	65 525 000	16 593 000	13 028 000	18 435 000
Total Assets	161 142 000	152 440 000	143 016 000	90 378 000
Total Retained Equity	250 000	4 808 000	8 690 000	25 873 000
Total Equity	350 000	4 908 000	8 790 000	25 973 000
Total Long-Term Debt	100 000 000	130 000 000	110 610 000	62 544 000
Total Current Debt	60 792 000	17 532 000	23 616 000	1 862 000
Total Equity and Debt	161 142 000	152 440 000	143 016 000	90 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 997 000	3 865 000	3 445 000	4 698 000
Revenue	3 997 000	3 865 000	3 445 000	4 698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	659 000	289 000	225 000	347 000
Operating Profit	3 339 000	3 576 000	3 220 000	4 351 000
Financial Income	56 624 000	5 495 000	2 798 000	3 288 000
Financial Costs	4 559 000	3 792 000	2 380 000	2 188 000
Financial Balance	52 065 000	1 703 000	418 000	1 100 000
Dividends	59 000 000	8 000 000	20 000 000	0
Net Income	54 699 000	4 117 000	2 818 000	4 252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 812 000	27 612 000	27 612 000	27 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 812 000	27 612 000	27 612 000	27 612 000
Total Fiancial Fixed Assets	67 805 000	108 235 000	102 377 000	44 331 000
Total Fixed Assets	95 617 000	135 847 000	129 988 000	71 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	11 640 000	2 654 000	943 000
Total Current Assets	65 525 000	16 593 000	13 028 000	18 435 000
Total Assets	161 142 000	152 440 000	143 016 000	90 378 000
Total Equity	350 000	4 908 000	8 790 000	25 973 000
Short-Term Group Debt	329 000	16 174 000	2 506 000	0
Total Long-Term Debt	100 000 000	130 000 000	110 610 000	62 544 000
Creditors	487 000	103 000	160 000	279 000
Unpaid Taxes	143 000	241 000	125 000	378 000
Dividends	59 000 000	8 000 000	20 000 000	0
Other Current Debt	201 000	136 000	5 000	5 000
Total Current Debt	60 792 000	17 532 000	23 616 000	1 862 000
Total Equity and Debt	161 142 000	152 440 000	143 016 000	90 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15 628,29 %	83,88 %	32,06 %	16,37 %
Debt-to-Equity Ratio	285,71	26,49	12,58	2,41
Operating Profit Margin	83,54 %	92,52 %	93,47 %	92,61 %
Current Ratio	1,08	0,95	0,55	9,9
Quick Ratio	1,08	0,95	0,55	9,9
Equity Ratio	0	0,03	0,06	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %