SANDNES BYGG EIENDOM AS

4318 SANDNES

Finances

Return on Equity

488,54 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 032 000	96 000	96 000	11 976 000
Net Income	4 221 000	25 000	53 000	57 000
Total Assets	5 318 000	13 528 000	13 548 000	18 649 000
Total Equity	864 000	7 814 000	7 788 000	7 735 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 032 000	96 000	96 000	11 976 000
Expenditure	1 287 000	4 000	87 000	5 548 000
Operating Profit	5 460 000	92 000	9 000	22 000
Financial Income	16 000	83 000	200 000	401 000
Financial Costs	65 000	180 000	196 000	459 000
Financial Balance	−49 000	−97 000	4 000	−58 000
Earnings Before Tax	5 411 000	−5 000	13 000	−36 000
Tax	1 190 000	−30 000	−40 000	−93 000
Net Income	4 221 000	25 000	53 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	423 000	393 000	353 000
Total Current Assets	5 261 000	13 105 000	13 155 000	18 296 000
Total Assets	5 318 000	13 528 000	13 548 000	18 649 000
Total Retained Equity	834 000	6 814 000	6 788 000	6 735 000
Total Equity	864 000	7 814 000	7 788 000	7 735 000
Total Long-Term Debt	0	5 668 000	5 668 000	9 379 000
Total Current Debt	4 454 000	47 000	92 000	1 534 000
Total Equity and Debt	5 318 000	13 528 000	13 548 000	18 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000 000	0	0	11 880 000
Other Income	32 000	96 000	96 000	96 000
Revenue	19 032 000	96 000	96 000	11 976 000
Cost of Goods Sold	450 000	0	16 000	5 422 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 287 000	4 000	87 000	5 548 000
Operating Profit	5 460 000	92 000	9 000	22 000
Financial Income	16 000	83 000	200 000	401 000
Financial Costs	65 000	180 000	196 000	459 000
Financial Balance	−49 000	−97 000	4 000	−58 000
Dividends	3 600 000	0	0	0
Net Income	4 221 000	25 000	53 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	373 000	343 000	303 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	57 000	423 000	393 000	353 000
Stock	0	12 285 000	12 285 000	12 285 000
Total Investments	0	0	0	0
Cash, Bank	5 261 000	818 000	665 000	358 000
Total Current Assets	5 261 000	13 105 000	13 155 000	18 296 000
Total Assets	5 318 000	13 528 000	13 548 000	18 649 000
Total Equity	864 000	7 814 000	7 788 000	7 735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 668 000	5 668 000	9 379 000
Creditors	0	0	9 000	522 000
Unpaid Taxes	0	0	0	0
Dividends	3 600 000	0	0	0
Other Current Debt	30 000	47 000	83 000	1 013 000
Total Current Debt	4 454 000	47 000	92 000	1 534 000
Total Equity and Debt	5 318 000	13 528 000	13 548 000	18 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	488,54 %	0,32 %	0,68 %	0,74 %
Debt-to-Equity Ratio	0	0,73	0,73	1,21
Operating Profit Margin	28,69 %	95,83 %	9,38 %	0,18 %
Current Ratio	1,18	278,83	142,99	11,93
Quick Ratio	1,18	−1,07	−1,08	−1,7
Equity Ratio	0,16	0,58	0,57	0,41
Gross Profit Margin	97,64 %	100 %	83,33 %	54,73 %