RABBEN REAL ESTATE AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

−3,99 %

Current Ratio

0,04

Debt-to-Equity Ratio

7,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	348 000	341 000	316 000
Net Income	−38 000	82 000	68 000	65 000
Total Assets	9 598 000	5 854 000	5 665 000	5 678 000
Total Equity	952 000	990 000	908 000	839 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	348 000	341 000	316 000
Expenditure	167 000	114 000	123 000	100 000
Operating Profit	276 000	234 000	218 000	216 000
Financial Income	0	0	0	0
Financial Costs	315 000	128 000	130 000	133 000
Financial Balance	−315 000	−128 000	−130 000	−133 000
Earnings Before Tax	−38 000	105 000	88 000	83 000
Tax	0	23 000	19 000	18 000
Net Income	−38 000	82 000	68 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 548 000	5 625 000	5 625 000	5 625 000
Total Current Assets	50 000	229 000	40 000	54 000
Total Assets	9 598 000	5 854 000	5 665 000	5 678 000
Total Retained Equity	392 000	430 000	348 000	280 000
Total Equity	952 000	990 000	908 000	839 000
Total Long-Term Debt	7 512 000	3 787 000	3 698 000	3 796 000
Total Current Debt	1 134 000	1 077 000	1 059 000	1 043 000
Total Equity and Debt	9 598 000	5 854 000	5 665 000	5 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	444 000	348 000	341 000	316 000
Revenue	444 000	348 000	341 000	316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	167 000	114 000	123 000	100 000
Operating Profit	276 000	234 000	218 000	216 000
Financial Income	0	0	0	0
Financial Costs	315 000	128 000	130 000	133 000
Financial Balance	−315 000	−128 000	−130 000	−133 000
Dividends	0	0	0	0
Net Income	−38 000	82 000	68 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 548 000	5 625 000	5 625 000	5 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 548 000	5 625 000	5 625 000	5 625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 548 000	5 625 000	5 625 000	5 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	50 000	40 000	54 000
Total Current Assets	50 000	229 000	40 000	54 000
Total Assets	9 598 000	5 854 000	5 665 000	5 678 000
Total Equity	952 000	990 000	908 000	839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 512 000	3 787 000	3 698 000	3 796 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 134 000	1 053 000	1 040 000	1 025 000
Total Current Debt	1 134 000	1 077 000	1 059 000	1 043 000
Total Equity and Debt	9 598 000	5 854 000	5 665 000	5 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,99 %	8,28 %	7,49 %	7,75 %
Debt-to-Equity Ratio	7,89	3,83	4,07	4,52
Operating Profit Margin	62,16 %	67,24 %	63,93 %	68,35 %
Current Ratio	0,04	0,21	0,04	0,05
Quick Ratio	0,04	0,21	0,04	0,05
Equity Ratio	0,1	0,17	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %