SAMEIET BJELBØLSTØLEN

2940 HEGGENES

Finances

Share Ownership

Return on Equity

−14,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	1 480 000	1 472 000	1 408 000	1 397 000
Net Income	−63 000	142 000	99 000	13 000
Total Assets	449 000	527 000	376 000	272 000
Total Equity	449 000	512 000	371 000	272 000

Income (NOK)	2014	2013	2012	2011
Revenue	1 480 000	1 472 000	1 408 000	1 397 000
Expenditure	1 544 000	1 330 000	1 310 000	1 385 000
Operating Profit	−64 000	142 000	99 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−63 000	142 000	99 000	13 000
Tax	0	0	0	0
Net Income	−63 000	142 000	99 000	13 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	449 000	527 000	376 000	272 000
Total Assets	449 000	527 000	376 000	272 000
Total Retained Equity	449 000	512 000	371 000	259 000
Total Equity	449 000	512 000	371 000	272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	15 000	6 000	0
Total Equity and Debt	449 000	527 000	376 000	272 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	1 480 000	1 472 000	1 408 000	0
Other Income	0	0	0	1 397 000
Revenue	1 480 000	1 472 000	1 408 000	1 397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 544 000	1 330 000	1 310 000	1 385 000
Operating Profit	−64 000	142 000	99 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−63 000	142 000	99 000	13 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	449 000	514 000	376 000	272 000
Total Current Assets	449 000	527 000	376 000	272 000
Total Assets	449 000	527 000	376 000	272 000
Total Equity	449 000	512 000	371 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	6 000	0
Total Current Debt	0	15 000	6 000	0
Total Equity and Debt	449 000	527 000	376 000	272 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−14,03 %	27,73 %	26,68 %	4,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,32 %	9,65 %	7,03 %	0,86 %
Current Ratio	-	35,13	62,67	-
Quick Ratio	-	35,13	62,67	-
Equity Ratio	1	0,97	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table