SAMEIET ÅSENHAGEN FIBER

0181 OSLO

Finances

Share Ownership

Return on Equity

76,12 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 299 000	1 740 000	1 740 000	1 740 000
Net Income	153 000	−314 000	9 000	13 000
Total Assets	377 000	48 000	362 000	353 000
Total Equity	201 000	48 000	362 000	353 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 299 000	1 740 000	1 740 000	1 740 000
Expenditure	2 147 000	2 052 000	1 732 000	1 730 000
Operating Profit	151 000	−313 000	8 000	10 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	1 000	1 000	0	0
Financial Balance	1 000	−1 000	1 000	3 000
Earnings Before Tax	153 000	−314 000	9 000	13 000
Tax	0	0	0	0
Net Income	153 000	−314 000	9 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	377 000	48 000	362 000	353 000
Total Assets	377 000	48 000	362 000	353 000
Total Retained Equity	201 000	48 000	362 000	353 000
Total Equity	201 000	48 000	362 000	353 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	0	0	0
Total Equity and Debt	377 000	48 000	362 000	353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 299 000	1 740 000	1 740 000	1 740 000
Revenue	2 299 000	1 740 000	1 740 000	1 740 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	44 000	43 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 147 000	2 052 000	1 732 000	1 730 000
Operating Profit	151 000	−313 000	8 000	10 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	1 000	1 000	0	0
Financial Balance	1 000	−1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	153 000	−314 000	9 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	45 000	359 000	350 000
Total Current Assets	377 000	48 000	362 000	353 000
Total Assets	377 000	48 000	362 000	353 000
Total Equity	201 000	48 000	362 000	353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	176 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	176 000	0	0	0
Total Equity and Debt	377 000	48 000	362 000	353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,12 %	−654,17 %	2,49 %	3,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,57 %	−17,99 %	0,46 %	0,57 %
Current Ratio	2,14	-	-	-
Quick Ratio	2,14	-	-	-
Equity Ratio	0,53	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %