VIKT CONSULTING AS

8445 MELBU

Finances

Share Ownership

Return on Equity

51,59 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 980 000	9 411 000	6 821 000	5 860 000
Net Income	1 753 000	971 000	161 000	342 000
Total Assets	6 188 000	4 489 000	2 602 000	2 253 000
Total Equity	3 398 000	1 645 000	674 000	1 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 980 000	9 411 000	6 821 000	5 860 000
Expenditure	6 722 000	8 162 000	6 617 000	5 423 000
Operating Profit	2 257 000	1 250 000	204 000	437 000
Financial Income	1 000	2 000	3 000	3 000
Financial Costs	8 000	6 000	0	0
Financial Balance	−7 000	−4 000	3 000	3 000
Earnings Before Tax	2 250 000	1 246 000	207 000	440 000
Tax	497 000	275 000	45 000	99 000
Net Income	1 753 000	971 000	161 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	651 000	263 000	115 000	96 000
Total Current Assets	5 537 000	4 226 000	2 487 000	2 157 000
Total Assets	6 188 000	4 489 000	2 602 000	2 253 000
Total Retained Equity	3 298 000	1 545 000	574 000	1 063 000
Total Equity	3 398 000	1 645 000	674 000	1 163 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	2 790 000	2 844 000	1 927 000	1 088 000
Total Equity and Debt	6 188 000	4 489 000	2 602 000	2 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 980 000	9 411 000	6 821 000	5 860 000
Other Income	0	0	0	0
Revenue	8 980 000	9 411 000	6 821 000	5 860 000
Cost of Goods Sold	260 000	2 100 000	172 000	26 000
Salary Costs	5 376 000	5 074 000	5 476 000	4 281 000
Depreciation	73 000	57 000	45 000	29 000
Impairment	0	0	0	0
Expenditure	6 722 000	8 162 000	6 617 000	5 423 000
Operating Profit	2 257 000	1 250 000	204 000	437 000
Financial Income	1 000	2 000	3 000	3 000
Financial Costs	8 000	6 000	0	0
Financial Balance	−7 000	−4 000	3 000	3 000
Dividends	0	0	650 000	0
Net Income	1 753 000	971 000	161 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	437 000	145 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	213 000	118 000	115 000	96 000
Total Tangible Assets	213 000	118 000	115 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	651 000	263 000	115 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 331 000	314 000	1 687 000	1 420 000
Total Current Assets	5 537 000	4 226 000	2 487 000	2 157 000
Total Assets	6 188 000	4 489 000	2 602 000	2 253 000
Total Equity	3 398 000	1 645 000	674 000	1 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	84 000	123 000	42 000	19 000
Unpaid Taxes	801 000	980 000	561 000	416 000
Dividends	0	0	650 000	0
Other Current Debt	1 409 000	1 463 000	627 000	554 000
Total Current Debt	2 790 000	2 844 000	1 927 000	1 088 000
Total Equity and Debt	6 188 000	4 489 000	2 602 000	2 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,59 %	59,03 %	23,89 %	29,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,13 %	13,28 %	2,99 %	7,46 %
Current Ratio	1,98	1,49	1,29	1,98
Quick Ratio	1,98	1,49	1,29	1,98
Equity Ratio	0,55	0,37	0,26	0,52
Gross Profit Margin	97,1 %	77,69 %	97,48 %	99,56 %