BRITTAHAUGEN AS

8920 SØMNA

Finances

Share Ownership

Return on Equity

−23,88 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	127 000	0	95 000	139 000
Net Income	−16 000	−3 000	−23 000	−39 000
Total Assets	86 000	85 000	106 000	145 000
Total Equity	67 000	83 000	86 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	127 000	0	95 000	139 000
Expenditure	143 000	8 000	118 000	178 000
Operating Profit	−16 000	−8 000	−23 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−8 000	−23 000	−39 000
Tax	0	−5 000	0	0
Net Income	−16 000	−3 000	−23 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	86 000	85 000	106 000	145 000
Total Assets	86 000	85 000	106 000	145 000
Total Retained Equity	−33 000	−17 000	−14 000	9 000
Total Equity	67 000	83 000	86 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	2 000	20 000	36 000
Total Equity and Debt	86 000	85 000	106 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 000	0	95 000	139 000
Other Income	0	0	0	0
Revenue	127 000	0	95 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	0	106 000	144 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	8 000	118 000	178 000
Operating Profit	−16 000	−8 000	−23 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	10 000
Net Income	−16 000	−3 000	−23 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	40 000	0	0
Cash, Bank	65 000	45 000	106 000	136 000
Total Current Assets	86 000	85 000	106 000	145 000
Total Assets	86 000	85 000	106 000	145 000
Total Equity	67 000	83 000	86 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	5 000	0	7 000	19 000
Dividends	0	0	0	10 000
Other Current Debt	14 000	0	13 000	17 000
Total Current Debt	19 000	2 000	20 000	36 000
Total Equity and Debt	86 000	85 000	106 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,88 %	−3,61 %	−26,74 %	−35,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,6 %	-	−24,21 %	−28,06 %
Current Ratio	4,53	42,5	5,3	4,03
Quick Ratio	4,53	42,5	5,3	4,03
Equity Ratio	0,78	0,98	0,81	0,75
Gross Profit Margin	100 %	-	100 %	100 %