company

SAMEIET MAGNUSGATE 2

9404 HARSTAD

Finances

Share Ownership

Return on Equity

19,71 %

Current Ratio

280

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2018	2017
Revenue	253 000	235 000	224 000	216 000
Net Income	55 000	38 000	−16 000	41 000
Total Assets	280 000	227 000	162 000	177 000
Total Equity	279 000	224 000	174 000	0

Income (NOK)	2021	2020	2018	2017
Revenue	253 000	235 000	224 000	216 000
Expenditure	199 000	198 000	240 000	175 000
Operating Profit	54 000	37 000	−17 000	40 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	54 000	37 000	−17 000	40 000
Tax	0	0	0	0
Net Income	55 000	38 000	−16 000	41 000

Balance (NOK)	2021	2020	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	280 000	227 000	162 000	177 000
Total Assets	280 000	227 000	162 000	177 000
Total Retained Equity	224 000	186 000	174 000	134 000
Total Equity	279 000	224 000	174 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	3 000	4 000	3 000
Total Equity and Debt	280 000	227 000	162 000	177 000

Cash flow (NOK)	2021	2020	2018	2017
Sales Income	0	0	0	0
Other Income	253 000	235 000	224 000	216 000
Revenue	253 000	235 000	224 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	9 000	6 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	198 000	240 000	175 000
Operating Profit	54 000	37 000	−17 000	40 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	55 000	38 000	−16 000	41 000

Balance details (NOK)	2021	2020	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	193 000	132 000	148 000
Total Current Assets	280 000	227 000	162 000	177 000
Total Assets	280 000	227 000	162 000	177 000
Total Equity	279 000	224 000	174 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	1 000	3 000	4 000	3 000
Total Equity and Debt	280 000	227 000	162 000	177 000

Financial indicators	2021	2020	2018	2017
Return on Equity	19,71 %	16,96 %	−9,2 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	21,34 %	15,74 %	−7,59 %	18,52 %
Current Ratio	280	75,67	40,5	59
Quick Ratio	280	75,67	40,5	59
Equity Ratio	1	0,99	1,07	0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English