RINDDALEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

21,21 %

Current Ratio

1,64

Debt-to-Equity Ratio

7,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 095 000	3 041 000	3 027 000	2 994 000
Net Income	1 242 000	1 165 000	1 146 000	1 080 000
Total Assets	51 840 000	51 752 000	51 611 000	51 614 000
Total Equity	5 856 000	4 614 000	3 449 000	2 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 095 000	3 041 000	3 027 000	2 994 000
Expenditure	1 054 000	1 051 000	1 027 000	1 028 000
Operating Profit	2 041 000	1 989 000	2 000 000	1 966 000
Financial Income	1 000	0	0	0
Financial Costs	800 000	824 000	854 000	886 000
Financial Balance	−799 000	−824 000	−854 000	−886 000
Earnings Before Tax	1 242 000	1 165 000	1 146 000	1 080 000
Tax	0	0	0	0
Net Income	1 242 000	1 165 000	1 146 000	1 080 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 952 000	50 940 000	50 996 000	51 053 000
Total Current Assets	888 000	812 000	614 000	561 000
Total Assets	51 840 000	51 752 000	51 611 000	51 614 000
Total Retained Equity	5 746 000	4 504 000	3 339 000	2 192 000
Total Equity	5 856 000	4 614 000	3 449 000	2 302 000
Total Long-Term Debt	45 444 000	46 624 000	47 654 000	48 777 000
Total Current Debt	540 000	513 000	508 000	535 000
Total Equity and Debt	51 840 000	51 752 000	51 611 000	51 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 095 000	3 041 000	3 027 000	2 994 000
Revenue	3 095 000	3 041 000	3 027 000	2 994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	50 000	51 000
Depreciation	0	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	1 054 000	1 051 000	1 027 000	1 028 000
Operating Profit	2 041 000	1 989 000	2 000 000	1 966 000
Financial Income	1 000	0	0	0
Financial Costs	800 000	824 000	854 000	886 000
Financial Balance	−799 000	−824 000	−854 000	−886 000
Dividends	0	0	0	0
Net Income	1 242 000	1 165 000	1 146 000	1 080 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 940 000	50 940 000	50 940 000	50 940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	56 000	113 000
Total Tangible Assets	50 940 000	50 940 000	50 996 000	51 053 000
Total Fiancial Fixed Assets	12 000	0	0	0
Total Fixed Assets	50 952 000	50 940 000	50 996 000	51 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	775 000	552 000	500 000
Total Current Assets	888 000	812 000	614 000	561 000
Total Assets	51 840 000	51 752 000	51 611 000	51 614 000
Total Equity	5 856 000	4 614 000	3 449 000	2 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 444 000	46 624 000	47 654 000	48 777 000
Creditors	59 000	29 000	26 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	1 000	0
Total Current Debt	540 000	513 000	508 000	535 000
Total Equity and Debt	51 840 000	51 752 000	51 611 000	51 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,21 %	25,25 %	33,23 %	46,92 %
Debt-to-Equity Ratio	7,76	10,1	13,82	21,19
Operating Profit Margin	65,95 %	65,41 %	66,07 %	65,66 %
Current Ratio	1,64	1,58	1,21	1,05
Quick Ratio	1,64	1,58	1,21	1,05
Equity Ratio	0,11	0,09	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %