SYNNFJELL EIENDOMSUTVIKLING AS

2880 NORD-TORPA

Finances

Share Ownership

Return on Equity

−17,05 %

Current Ratio

0,72

Debt-to-Equity Ratio

24,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 329 000	1 098 000	1 022 000	918 000
Net Income	−97 000	185 000	184 000	−601 000
Total Assets	15 580 000	9 748 000	8 057 000	8 120 000
Total Equity	569 000	666 000	481 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 329 000	1 098 000	1 022 000	918 000
Expenditure	997 000	622 000	534 000	1 408 000
Operating Profit	332 000	477 000	488 000	−490 000
Financial Income	0	0	0	0
Financial Costs	456 000	239 000	253 000	280 000
Financial Balance	−456 000	−239 000	−253 000	−280 000
Earnings Before Tax	−124 000	238 000	236 000	−771 000
Tax	−27 000	52 000	52 000	−170 000
Net Income	−97 000	185 000	184 000	−601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 990 000	9 588 000	7 861 000	7 928 000
Total Current Assets	590 000	161 000	196 000	192 000
Total Assets	15 580 000	9 748 000	8 057 000	8 120 000
Total Retained Equity	129 000	226 000	41 000	−143 000
Total Equity	569 000	666 000	481 000	297 000
Total Long-Term Debt	14 193 000	8 720 000	7 132 000	7 505 000
Total Current Debt	817 000	363 000	445 000	319 000
Total Equity and Debt	15 580 000	9 748 000	8 057 000	8 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 329 000	1 098 000	1 022 000	918 000
Other Income	0	0	0	0
Revenue	1 329 000	1 098 000	1 022 000	918 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	212 000	212 000	185 000	185 000
Impairment	0	0	0	0
Expenditure	997 000	622 000	534 000	1 408 000
Operating Profit	332 000	477 000	488 000	−490 000
Financial Income	0	0	0	0
Financial Costs	456 000	239 000	253 000	280 000
Financial Balance	−456 000	−239 000	−253 000	−280 000
Dividends	0	0	0	0
Net Income	−97 000	185 000	184 000	−601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	43 000
Real Eastate	14 990 000	9 586 000	7 859 000	7 882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 990 000	9 586 000	7 859 000	7 882 000
Total Fiancial Fixed Assets	0	2 000	2 000	2 000
Total Fixed Assets	14 990 000	9 588 000	7 861 000	7 928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	100 000	148 000	68 000
Total Current Assets	590 000	161 000	196 000	192 000
Total Assets	15 580 000	9 748 000	8 057 000	8 120 000
Total Equity	569 000	666 000	481 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 193 000	8 720 000	7 132 000	7 505 000
Creditors	248 000	12 000	46 000	12 000
Unpaid Taxes	77 000	82 000	75 000	0
Dividends	0	0	0	0
Other Current Debt	493 000	268 000	324 000	307 000
Total Current Debt	817 000	363 000	445 000	319 000
Total Equity and Debt	15 580 000	9 748 000	8 057 000	8 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,05 %	27,78 %	38,25 %	−202,36 %
Debt-to-Equity Ratio	24,94	13,09	14,83	25,27
Operating Profit Margin	24,98 %	43,44 %	47,75 %	−53,38 %
Current Ratio	0,72	0,44	0,44	0,6
Quick Ratio	0,72	0,44	0,44	0,6
Equity Ratio	0,04	0,07	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %