HYNING EIGEDOM AS

6854 KAUPANGER

Finances

Share Ownership

Return on Equity

13,71 %

Current Ratio

1,08

Debt-to-Equity Ratio

3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 111 000	1 795 000	1 714 000	1 712 000
Net Income	429 000	439 000	256 000	23 000
Total Assets	13 377 000	13 439 000	14 304 000	13 407 000
Total Equity	3 128 000	2 700 000	2 260 000	2 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 111 000	1 795 000	1 714 000	1 712 000
Expenditure	1 154 000	911 000	986 000	1 252 000
Operating Profit	958 000	884 000	728 000	459 000
Financial Income	9 000	5 000	4 000	18 000
Financial Costs	417 000	326 000	404 000	448 000
Financial Balance	−408 000	−321 000	−400 000	−430 000
Earnings Before Tax	550 000	563 000	328 000	29 000
Tax	121 000	124 000	72 000	6 000
Net Income	429 000	439 000	256 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 794 000	13 385 000	14 273 000	13 329 000
Total Current Assets	583 000	54 000	31 000	79 000
Total Assets	13 377 000	13 439 000	14 304 000	13 407 000
Total Retained Equity	1 471 000	1 042 000	603 000	743 000
Total Equity	3 128 000	2 700 000	2 260 000	2 400 000
Total Long-Term Debt	9 711 000	10 478 000	11 244 000	9 862 000
Total Current Debt	538 000	261 000	799 000	1 145 000
Total Equity and Debt	13 377 000	13 439 000	14 304 000	13 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 111 000	1 795 000	1 714 000	1 712 000
Other Income	0	0	0	0
Revenue	2 111 000	1 795 000	1 714 000	1 712 000
Cost of Goods Sold	23 000	0	0	0
Salary Costs	−22 000	22 000	22 000	22 000
Depreciation	444 000	557 000	601 000	617 000
Impairment	0	0	0	0
Expenditure	1 154 000	911 000	986 000	1 252 000
Operating Profit	958 000	884 000	728 000	459 000
Financial Income	9 000	5 000	4 000	18 000
Financial Costs	417 000	326 000	404 000	448 000
Financial Balance	−408 000	−321 000	−400 000	−430 000
Dividends	0	0	0	0
Net Income	429 000	439 000	256 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	213 000	209 000	166 000	117 000
Real Eastate	12 481 000	12 055 000	12 594 000	13 189 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	130 000	17 000	23 000
Total Tangible Assets	12 581 000	12 185 000	12 611 000	13 212 000
Total Fiancial Fixed Assets	0	991 000	1 496 000	0
Total Fixed Assets	12 794 000	13 385 000	14 273 000	13 329 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	583 000	54 000	31 000	79 000
Total Assets	13 377 000	13 439 000	14 304 000	13 407 000
Total Equity	3 128 000	2 700 000	2 260 000	2 400 000
Short-Term Group Debt	102 000	0	508 000	943 000
Total Long-Term Debt	9 711 000	10 478 000	11 244 000	9 862 000
Creditors	223 000	58 000	244 000	159 000
Unpaid Taxes	64 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	37 000	37 000	42 000
Total Current Debt	538 000	261 000	799 000	1 145 000
Total Equity and Debt	13 377 000	13 439 000	14 304 000	13 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,71 %	16,26 %	11,33 %	0,96 %
Debt-to-Equity Ratio	3,1	3,88	4,98	4,11
Operating Profit Margin	45,38 %	49,25 %	42,47 %	26,81 %
Current Ratio	1,08	0,21	0,04	0,07
Quick Ratio	1,08	0,21	0,04	0,07
Equity Ratio	0,23	0,2	0,16	0,18
Gross Profit Margin	98,91 %	100 %	100 %	100 %