KONGSTUNET BOLIGSAMEIE

7500 STJØRDAL

Finances

Share Ownership

Return on Equity

−40,34 %

Current Ratio

5,95

Debt-to-Equity Ratio

−1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	765 000	757 000	663 000	638 000
Net Income	119 000	156 000	146 000	22 000
Total Assets	226 000	197 000	141 000	97 000
Total Equity	−295 000	−414 000	−570 000	−716 000

Income (NOK)	2022	2021	2020	2019
Revenue	765 000	757 000	663 000	638 000
Expenditure	617 000	577 000	486 000	573 000
Operating Profit	147 000	180 000	177 000	65 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	34 000	31 000	37 000	49 000
Financial Balance	−28 000	−24 000	−30 000	−42 000
Earnings Before Tax	119 000	156 000	146 000	22 000
Tax	0	0	0	0
Net Income	119 000	156 000	146 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	226 000	197 000	141 000	97 000
Total Assets	226 000	197 000	141 000	97 000
Total Retained Equity	−295 000	−414 000	−570 000	−716 000
Total Equity	−295 000	−414 000	−570 000	−716 000
Total Long-Term Debt	483 000	583 000	683 000	783 000
Total Current Debt	38 000	28 000	28 000	30 000
Total Equity and Debt	226 000	197 000	141 000	97 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	755 000	0	0	0
Other Income	10 000	757 000	663 000	638 000
Revenue	765 000	757 000	663 000	638 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	617 000	577 000	486 000	573 000
Operating Profit	147 000	180 000	177 000	65 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	34 000	31 000	37 000	49 000
Financial Balance	−28 000	−24 000	−30 000	−42 000
Dividends	0	0	0	0
Net Income	119 000	156 000	146 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	168 000	118 000	77 000
Total Current Assets	226 000	197 000	141 000	97 000
Total Assets	226 000	197 000	141 000	97 000
Total Equity	−295 000	−414 000	−570 000	−716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	483 000	583 000	683 000	783 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	36 000	27 000	27 000	27 000
Total Current Debt	38 000	28 000	28 000	30 000
Total Equity and Debt	226 000	197 000	141 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,34 %	−37,68 %	−25,61 %	−3,07 %
Debt-to-Equity Ratio	−1,64	−1,41	−1,2	−1,09
Operating Profit Margin	19,22 %	23,78 %	26,7 %	10,19 %
Current Ratio	5,95	7,04	5,04	3,23
Quick Ratio	5,95	7,04	5,04	3,23
Equity Ratio	−1,31	−2,1	−4,04	−7,38
Gross Profit Margin	100 %	100 %	100 %	100 %