BRAATHEN EIENDOM VIKA AS

0191 OSLO

Finances

Return on Equity

3,1 %

Current Ratio

0,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	16 824 000	−256 000	−365 000	−781 000
Total Assets	626 540 000	604 132 000	604 271 000	604 805 000
Total Equity	542 839 000	542 839 000	542 839 000	542 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	17 000	11 000	28 000
Operating Profit	−35 000	−17 000	−11 000	−28 000
Financial Income	22 736 000	0	0	0
Financial Costs	1 132 000	312 000	457 000	973 000
Financial Balance	21 604 000	−312 000	−457 000	−973 000
Earnings Before Tax	21 570 000	−328 000	−468 000	−1 002 000
Tax	4 745 000	−72 000	−103 000	−220 000
Net Income	16 824 000	−256 000	−365 000	−781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	603 804 000	603 804 000	603 804 000	603 804 000
Total Current Assets	22 736 000	328 000	468 000	1 002 000
Total Assets	626 540 000	604 132 000	604 271 000	604 805 000
Total Retained Equity	0	0	0	0
Total Equity	542 839 000	542 839 000	542 839 000	542 839 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 701 000	61 293 000	61 432 000	61 966 000
Total Equity and Debt	626 540 000	604 132 000	604 271 000	604 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	17 000	11 000	28 000
Operating Profit	−35 000	−17 000	−11 000	−28 000
Financial Income	22 736 000	0	0	0
Financial Costs	1 132 000	312 000	457 000	973 000
Financial Balance	21 604 000	−312 000	−457 000	−973 000
Dividends	0	0	0	0
Net Income	16 824 000	−256 000	−365 000	−781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	603 804 000	603 804 000	603 804 000	603 804 000
Total Fixed Assets	603 804 000	603 804 000	603 804 000	603 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	22 736 000	328 000	468 000	1 002 000
Total Assets	626 540 000	604 132 000	604 271 000	604 805 000
Total Equity	542 839 000	542 839 000	542 839 000	542 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 701 000	61 293 000	61 432 000	61 960 000
Total Current Debt	83 701 000	61 293 000	61 432 000	61 966 000
Total Equity and Debt	626 540 000	604 132 000	604 271 000	604 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,1 %	−0,05 %	−0,07 %	−0,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,27	0,01	0,01	0,02
Quick Ratio	0,27	0,01	0,01	0,02
Equity Ratio	0,87	0,9	0,9	0,9
Gross Profit Margin	-	-	-	-