SKEI FELLESANLEGG SAMEIE

4008 STAVANGER

Finances

Share Ownership

Return on Equity

15,56 %

Current Ratio

12,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2017
Revenue	228 000	219 000	427 000	266 000
Net Income	40 000	56 000	−12 000	−30 000
Total Assets	279 000	230 000	181 000	179 000
Total Equity	257 000	218 000	162 000	164 000

Income (NOK)	2022	2021	2020	2017
Revenue	228 000	219 000	427 000	266 000
Expenditure	192 000	164 000	439 000	297 000
Operating Profit	37 000	56 000	−12 000	−31 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Earnings Before Tax	37 000	56 000	−12 000	−31 000
Tax	0	0	0	0
Net Income	40 000	56 000	−12 000	−30 000

Balance (NOK)	2022	2021	2020	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	279 000	230 000	181 000	179 000
Total Assets	279 000	230 000	181 000	179 000
Total Retained Equity	257 000	218 000	162 000	164 000
Total Equity	257 000	218 000	162 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	12 000	19 000	15 000
Total Equity and Debt	279 000	230 000	181 000	179 000

Cash flow (NOK)	2022	2021	2020	2017
Sales Income	0	0	0	0
Other Income	228 000	219 000	427 000	266 000
Revenue	228 000	219 000	427 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	29 000	25 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	164 000	439 000	297 000
Operating Profit	37 000	56 000	−12 000	−31 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Dividends	0	0	0	0
Net Income	40 000	56 000	−12 000	−30 000

Balance details (NOK)	2022	2021	2020	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	203 000	114 000	98 000
Total Current Assets	279 000	230 000	181 000	179 000
Total Assets	279 000	230 000	181 000	179 000
Total Equity	257 000	218 000	162 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	12 000	19 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	12 000	19 000	15 000
Total Equity and Debt	279 000	230 000	181 000	179 000

Financial indicators	2022	2021	2020	2017
Return on Equity	15,56 %	25,69 %	−7,41 %	−18,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,23 %	25,57 %	−2,81 %	−11,65 %
Current Ratio	12,68	19,17	9,53	11,93
Quick Ratio	12,68	19,17	9,53	11,93
Equity Ratio	0,92	0,95	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %