BLOKHUS BYGG OG MASKIN AS

8618 MO I RANA

Finances

Return on Equity

327,17 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 682 000	555 000	115 000	−16 000
Total Assets	9 348 000	8 666 000	9 111 000	9 996 000
Total Equity	2 348 000	1 666 000	8 111 000	8 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	59 000	35 000	32 000
Operating Profit	−29 000	−60 000	−35 000	−32 000
Financial Income	7 752 000	610 000	148 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 752 000	610 000	148 000	11 000
Earnings Before Tax	7 723 000	550 000	113 000	−20 000
Tax	41 000	−5 000	−2 000	−4 000
Net Income	7 682 000	555 000	115 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 925 000	5 927 000	5 933 000
Total Current Assets	9 348 000	2 741 000	3 184 000	4 063 000
Total Assets	9 348 000	8 666 000	9 111 000	9 996 000
Total Retained Equity	1 277 000	595 000	7 040 000	7 925 000
Total Equity	2 348 000	1 666 000	8 111 000	8 996 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000 000	7 000 000	1 000 000	1 000 000
Total Equity and Debt	9 348 000	8 666 000	9 111 000	9 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	7 000	8 000	5 000
Impairment	0	0	0	0
Expenditure	29 000	59 000	35 000	32 000
Operating Profit	−29 000	−60 000	−35 000	−32 000
Financial Income	7 752 000	610 000	148 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 752 000	610 000	148 000	11 000
Dividends	7 000 000	7 000 000	0	1 000 000
Net Income	7 682 000	555 000	115 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	41 000	36 000	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	10 000	18 000
Total Tangible Assets	0	3 000	10 000	18 000
Total Fiancial Fixed Assets	0	5 881 000	5 881 000	5 881 000
Total Fixed Assets	0	5 925 000	5 927 000	5 933 000
Stock	0	0	0	0
Total Investments	347 000	801 000	0	0
Cash, Bank	9 000 000	1 940 000	2 374 000	4 063 000
Total Current Assets	9 348 000	2 741 000	3 184 000	4 063 000
Total Assets	9 348 000	8 666 000	9 111 000	9 996 000
Total Equity	2 348 000	1 666 000	8 111 000	8 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	7 000 000	0	1 000 000
Other Current Debt	7 000 000	7 000 000	1 000 000	1 000 000
Total Current Debt	7 000 000	7 000 000	1 000 000	1 000 000
Total Equity and Debt	9 348 000	8 666 000	9 111 000	9 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	327,17 %	33,31 %	1,42 %	−0,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,34	0,39	3,18	4,06
Quick Ratio	1,34	0,39	3,18	4,06
Equity Ratio	0,25	0,19	0,89	0,9
Gross Profit Margin	-	-	-	-