company

SAMEIET LØWEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−43,15 %

Current Ratio

4,05

Debt-to-Equity Ratio

−1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 121 000	706 000	869 000	389 000
Net Income	315 000	190 000	−756 000	−139 000
Total Assets	623 000	577 000	247 000	202 000
Total Equity	−730 000	−1 045 000	−1 235 000	−480 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 121 000	706 000	869 000	389 000
Expenditure	−735 000	−453 000	−1 570 000	−502 000
Operating Profit	386 000	252 000	−702 000	−113 000
Financial Income	7 000	0	1 000	11 000
Financial Costs	−78 000	−62 000	−55 000	−37 000
Financial Balance	85 000	62 000	56 000	48 000
Earnings Before Tax	315 000	190 000	−756 000	−139 000
Tax	0	0	0	0
Net Income	315 000	190 000	−756 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	623 000	577 000	247 000	202 000
Total Assets	623 000	577 000	247 000	202 000
Total Retained Equity	−730 000	−1 045 000	−1 235 000	−480 000
Total Equity	−730 000	−1 045 000	−1 235 000	−480 000
Total Long-Term Debt	1 199 000	1 347 000	1 444 000	664 000
Total Current Debt	154 000	276 000	39 000	18 000
Total Equity and Debt	623 000	577 000	247 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 121 000	706 000	869 000	389 000
Revenue	1 121 000	706 000	869 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−30 000	−29 000	−29 000	−29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−735 000	−453 000	−1 570 000	−502 000
Operating Profit	386 000	252 000	−702 000	−113 000
Financial Income	7 000	0	1 000	11 000
Financial Costs	−78 000	−62 000	−55 000	−37 000
Financial Balance	85 000	62 000	56 000	48 000
Dividends	0	0	0	0
Net Income	315 000	190 000	−756 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	623 000	577 000	247 000	202 000
Total Current Assets	623 000	577 000	247 000	202 000
Total Assets	623 000	577 000	247 000	202 000
Total Equity	−730 000	−1 045 000	−1 235 000	−480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 199 000	1 347 000	1 444 000	664 000
Creditors	146 000	270 000	33 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	6 000	6 000	15 000
Total Current Debt	154 000	276 000	39 000	18 000
Total Equity and Debt	623 000	577 000	247 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,15 %	−18,18 %	61,21 %	28,96 %
Debt-to-Equity Ratio	−1,64	−1,29	−1,17	−1,38
Operating Profit Margin	34,43 %	35,69 %	−80,78 %	−29,05 %
Current Ratio	4,05	2,09	6,33	11,22
Quick Ratio	4,05	2,09	6,33	11,22
Equity Ratio	−1,17	−1,81	−5	−2,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English