SØR-VARANGER SJØLAKSEFISKARLAG

Share Ownership

Return on Equity

47,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	129 000	46 000	46 000	51 000
Net Income	79 000	19 000	−6 000	−54 000
Total Assets	167 000	88 000	70 000	75 000
Total Equity	167 000	88 000	70 000	75 000

Income (NOK)	2021	2020	2019	2018
Revenue	129 000	46 000	46 000	51 000
Expenditure	50 000	28 000	51 000	105 000
Operating Profit	79 000	19 000	−6 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	79 000	19 000	−6 000	−54 000
Tax	0	0	0	0
Net Income	79 000	19 000	−6 000	−54 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	167 000	88 000	70 000	75 000
Total Assets	167 000	88 000	70 000	75 000
Total Retained Equity	167 000	88 000	70 000	75 000
Total Equity	167 000	88 000	70 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	167 000	88 000	70 000	75 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	129 000	46 000	46 000	51 000
Revenue	129 000	46 000	46 000	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	28 000	51 000	105 000
Operating Profit	79 000	19 000	−6 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	79 000	19 000	−6 000	−54 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	88 000	70 000	75 000
Total Current Assets	167 000	88 000	70 000	75 000
Total Assets	167 000	88 000	70 000	75 000
Total Equity	167 000	88 000	70 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	167 000	88 000	70 000	75 000

Financial indicators	2021	2020	2019	2018
Return on Equity	47,31 %	21,59 %	−8,57 %	−72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,24 %	41,3 %	−13,04 %	−105,88 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %