BJØRNVIK EIENDOM AS

0671 OSLO

Finances

Share Ownership

Return on Equity

−9,93 %

Current Ratio

0,01

Debt-to-Equity Ratio

4,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	119 000	123 000	605 000
Net Income	−67 000	−115 000	−80 000	279 000
Total Assets	4 807 000	4 904 000	4 956 000	5 080 000
Total Equity	675 000	742 000	857 000	936 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	119 000	123 000	605 000
Expenditure	86 000	174 000	121 000	149 000
Operating Profit	78 000	−55 000	2 000	456 000
Financial Income	0	0	0	0
Financial Costs	139 000	89 000	105 000	126 000
Financial Balance	−139 000	−89 000	−105 000	−126 000
Earnings Before Tax	−61 000	−144 000	−102 000	330 000
Tax	6 000	−29 000	−22 000	51 000
Net Income	−67 000	−115 000	−80 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 799 000	4 849 000	4 899 000	4 949 000
Total Current Assets	8 000	55 000	57 000	131 000
Total Assets	4 807 000	4 904 000	4 956 000	5 080 000
Total Retained Equity	−24 000	43 000	158 000	237 000
Total Equity	675 000	742 000	857 000	936 000
Total Long-Term Debt	3 188 000	2 513 000	2 466 000	3 550 000
Total Current Debt	944 000	1 649 000	1 633 000	594 000
Total Equity and Debt	4 807 000	4 904 000	4 956 000	5 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	165 000	119 000	123 000	605 000
Revenue	165 000	119 000	123 000	605 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	46 000
Impairment	0	0	0	0
Expenditure	86 000	174 000	121 000	149 000
Operating Profit	78 000	−55 000	2 000	456 000
Financial Income	0	0	0	0
Financial Costs	139 000	89 000	105 000	126 000
Financial Balance	−139 000	−89 000	−105 000	−126 000
Dividends	0	0	0	0
Net Income	−67 000	−115 000	−80 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 799 000	4 849 000	4 899 000	4 949 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 799 000	4 849 000	4 899 000	4 949 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 799 000	4 849 000	4 899 000	4 949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	55 000	57 000	131 000
Total Current Assets	8 000	55 000	57 000	131 000
Total Assets	4 807 000	4 904 000	4 956 000	5 080 000
Total Equity	675 000	742 000	857 000	936 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 188 000	2 513 000	2 466 000	3 550 000
Creditors	0	32 000	28 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	944 000	1 617 000	1 605 000	594 000
Total Current Debt	944 000	1 649 000	1 633 000	594 000
Total Equity and Debt	4 807 000	4 904 000	4 956 000	5 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,93 %	−15,5 %	−9,33 %	29,81 %
Debt-to-Equity Ratio	4,72	3,39	2,88	3,79
Operating Profit Margin	47,27 %	−46,22 %	1,63 %	75,37 %
Current Ratio	0,01	0,03	0,03	0,22
Quick Ratio	0,01	0,03	0,03	0,22
Equity Ratio	0,14	0,15	0,17	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %