AC-SANDE EIENDOM AS

3070 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

19,51 %

Current Ratio

30,59

Debt-to-Equity Ratio

4,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	619 000	539 000	539 000
Net Income	277 000	327 000	265 000	107 000
Total Assets	7 601 000	3 447 000	3 187 000	3 015 000
Total Equity	1 420 000	1 143 000	816 000	551 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	619 000	539 000	539 000
Expenditure	142 000	130 000	124 000	281 000
Operating Profit	477 000	489 000	415 000	257 000
Financial Income	0	0	0	0
Financial Costs	128 000	77 000	88 000	89 000
Financial Balance	−128 000	−77 000	−88 000	−89 000
Earnings Before Tax	349 000	412 000	327 000	168 000
Tax	72 000	85 000	62 000	61 000
Net Income	277 000	327 000	265 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 279 000	2 356 000	2 434 000	2 513 000
Total Current Assets	5 322 000	1 090 000	753 000	503 000
Total Assets	7 601 000	3 447 000	3 187 000	3 015 000
Total Retained Equity	820 000	543 000	216 000	−49 000
Total Equity	1 420 000	1 143 000	816 000	551 000
Total Long-Term Debt	6 008 000	2 136 000	2 248 000	2 360 000
Total Current Debt	174 000	167 000	123 000	104 000
Total Equity and Debt	7 601 000	3 447 000	3 187 000	3 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	619 000	619 000	539 000	539 000
Other Income	0	0	0	0
Revenue	619 000	619 000	539 000	539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	78 000	78 000	232 000
Impairment	0	0	0	0
Expenditure	142 000	130 000	124 000	281 000
Operating Profit	477 000	489 000	415 000	257 000
Financial Income	0	0	0	0
Financial Costs	128 000	77 000	88 000	89 000
Financial Balance	−128 000	−77 000	−88 000	−89 000
Dividends	0	0	0	0
Net Income	277 000	327 000	265 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 279 000	2 356 000	2 434 000	2 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 279 000	2 356 000	2 434 000	2 513 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 279 000	2 356 000	2 434 000	2 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 671 000	1 020 000	635 000	48 000
Total Current Assets	5 322 000	1 090 000	753 000	503 000
Total Assets	7 601 000	3 447 000	3 187 000	3 015 000
Total Equity	1 420 000	1 143 000	816 000	551 000
Short-Term Group Debt	69 000	51 000	33 000	16 000
Total Long-Term Debt	6 008 000	2 136 000	2 248 000	2 360 000
Creditors	0	0	0	0
Unpaid Taxes	24 000	26 000	22 000	21 000
Dividends	0	0	0	0
Other Current Debt	9 000	6 000	6 000	6 000
Total Current Debt	174 000	167 000	123 000	104 000
Total Equity and Debt	7 601 000	3 447 000	3 187 000	3 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,51 %	28,61 %	32,48 %	19,42 %
Debt-to-Equity Ratio	4,23	1,87	2,75	4,28
Operating Profit Margin	77,06 %	79 %	76,99 %	47,68 %
Current Ratio	30,59	6,53	6,12	4,84
Quick Ratio	30,59	6,53	6,12	4,84
Equity Ratio	0,19	0,33	0,26	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %