MINKEN NÆRINGSPARK 2 AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

1,28 %

Current Ratio

1,71

Debt-to-Equity Ratio

12,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 000	−1 000	−2 000	0
Total Assets	20 200 000	6 224 000	20 717 000	20 888 000
Total Equity	1 486 000	506 000	506 000	508 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	2 000	0
Operating Profit	0	0	−2 000	0
Financial Income	26 000	0	1 000	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	25 000	−1 000	0	0
Earnings Before Tax	24 000	−1 000	−2 000	0
Tax	5 000	0	−1 000	0
Net Income	19 000	−1 000	−2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 963 000	0	0	0
Total Current Assets	1 238 000	6 224 000	20 717 000	20 888 000
Total Assets	20 200 000	6 224 000	20 717 000	20 888 000
Total Retained Equity	19 000	0	0	0
Total Equity	1 486 000	506 000	506 000	508 000
Total Long-Term Debt	17 988 000	5 674 000	20 201 000	20 372 000
Total Current Debt	726 000	44 000	9 000	7 000
Total Equity and Debt	20 200 000	6 224 000	20 717 000	20 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	2 000	0
Operating Profit	0	0	−2 000	0
Financial Income	26 000	0	1 000	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	25 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	19 000	−1 000	−2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 963 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 963 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 963 000	0	0	0
Stock	0	6 188 000	20 685 000	0
Total Investments	0	0	0	0
Cash, Bank	5 000	36 000	31 000	83 000
Total Current Assets	1 238 000	6 224 000	20 717 000	20 888 000
Total Assets	20 200 000	6 224 000	20 717 000	20 888 000
Total Equity	1 486 000	506 000	506 000	508 000
Short-Term Group Debt	0	44 000	0	0
Total Long-Term Debt	17 988 000	5 674 000	20 201 000	20 372 000
Creditors	726 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 000	7 000
Total Current Debt	726 000	44 000	9 000	7 000
Total Equity and Debt	20 200 000	6 224 000	20 717 000	20 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,28 %	−0,2 %	−0,4 %	0 %
Debt-to-Equity Ratio	12,1	11,21	39,92	40,1
Operating Profit Margin	-	-	-	-
Current Ratio	1,71	141,45	2 301,89	2 984
Quick Ratio	1,71	−1,01	−1	2 984
Equity Ratio	0,07	0,08	0,02	0,02
Gross Profit Margin	-	-	-	-