company

INGRID SKÅR

3570 ÅL

Finances

Share Ownership

Return on Equity

129,66 %

Current Ratio

10,87

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 875 000	1 600 000	1 728 000	1 317 000
Net Income	1 272 000	1 251 000	1 443 000	917 000
Total Assets	1 059 000	1 796 000	1 900 000	1 417 000
Total Equity	981 000	1 765 000	1 848 000	1 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 875 000	1 600 000	1 728 000	1 317 000
Expenditure	616 000	355 000	301 000	413 000
Operating Profit	1 259 000	1 245 000	1 426 000	904 000
Financial Income	13 000	7 000	17 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	7 000	17 000	14 000
Earnings Before Tax	1 272 000	1 251 000	1 443 000	917 000
Tax	0	0	0	0
Net Income	1 272 000	1 251 000	1 443 000	917 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	294 000	377 000	148 000
Total Current Assets	848 000	1 502 000	1 523 000	1 269 000
Total Assets	1 059 000	1 796 000	1 900 000	1 417 000
Total Retained Equity	981 000	1 765 000	1 848 000	1 396 000
Total Equity	981 000	1 765 000	1 848 000	1 396 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	31 000	52 000	21 000
Total Equity and Debt	1 059 000	1 796 000	1 900 000	1 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 875 000	1 600 000	1 607 000	1 317 000
Other Income	0	0	121 000	0
Revenue	1 875 000	1 600 000	1 728 000	1 317 000
Cost of Goods Sold	181 000	4 000	3 000	3 000
Salary Costs	75 000	70 000	114 000	88 000
Depreciation	83 000	83 000	38 000	118 000
Impairment	0	0	0	0
Expenditure	616 000	355 000	301 000	413 000
Operating Profit	1 259 000	1 245 000	1 426 000	904 000
Financial Income	13 000	7 000	17 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	7 000	17 000	14 000
Dividends	0	0	0	0
Net Income	1 272 000	1 251 000	1 443 000	917 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	211 000	294 000	377 000	148 000
Total Tangible Assets	211 000	294 000	377 000	148 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 000	294 000	377 000	148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	1 137 000	1 156 000	1 105 000
Total Current Assets	848 000	1 502 000	1 523 000	1 269 000
Total Assets	1 059 000	1 796 000	1 900 000	1 417 000
Total Equity	981 000	1 765 000	1 848 000	1 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	0	5 000	4 000
Unpaid Taxes	29 000	25 000	39 000	12 000
Dividends	0	0	0	0
Other Current Debt	20 000	5 000	8 000	5 000
Total Current Debt	78 000	31 000	52 000	21 000
Total Equity and Debt	1 059 000	1 796 000	1 900 000	1 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,66 %	70,88 %	78,08 %	65,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,15 %	77,81 %	82,52 %	68,64 %
Current Ratio	10,87	48,45	29,29	60,43
Quick Ratio	10,87	48,45	29,29	60,43
Equity Ratio	0,93	0,98	0,97	0,99
Gross Profit Margin	90,35 %	99,75 %	99,83 %	99,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English