![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
VANOR AS
2380 BRUMUNDDAL
Return on Equity
75,71Â %
Current Ratio
1,35
Debt-to-Equity Ratio
7,6
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 22Â 185Â 000 | |
Net Income | 371Â 000 | |
Total Assets | 14Â 959Â 000 | |
Total Equity | 490Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 22Â 185Â 000 | |
Expenditure | 21Â 588Â 000 | |
Operating Profit | 597Â 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 227Â 000 | |
Financial Balance | −226 000 | |
Earnings Before Tax | 371Â 000 | |
Tax | 0 | |
Net Income | 371Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 410Â 000 | |
Total Current Assets | 14Â 550Â 000 | |
Total Assets | 14Â 959Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 490Â 000 | |
Total Long-Term Debt | 3Â 726Â 000 | |
Total Current Debt | 10Â 743Â 000 | |
Total Equity and Debt | 14Â 959Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 22Â 185Â 000 | |
Other Income | 0 | |
Revenue | 22Â 185Â 000 | |
Cost of Goods Sold | 18Â 324Â 000 | |
Salary Costs | 1Â 707Â 000 | |
Depreciation | 88Â 000 | |
Impairment | 0 | |
Expenditure | 21Â 588Â 000 | |
Operating Profit | 597Â 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 227Â 000 | |
Financial Balance | −226 000 | |
Dividends | 0 | |
Net Income | 371Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 410Â 000 | |
Total Tangible Assets | 410Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 410Â 000 | |
Stock | 5Â 576Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 830Â 000 | |
Total Current Assets | 14Â 550Â 000 | |
Total Assets | 14Â 959Â 000 | |
Total Equity | 490Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 3Â 726Â 000 | |
Creditors | 9Â 725Â 000 | |
Unpaid Taxes | 176Â 000 | |
Dividends | 0 | |
Other Current Debt | 842Â 000 | |
Total Current Debt | 10Â 743Â 000 | |
Total Equity and Debt | 14Â 959Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 75,71Â % | |
Debt-to-Equity Ratio | 7,6 | |
Operating Profit Margin | 2,69Â % | |
Current Ratio | 1,35 | |
Quick Ratio | 2,82 | |
Equity Ratio | 0,03 | |
Gross Profit Margin | 17,4Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)