BERGEN REVISJON AS

5013 BERGEN

Finances

Return on Equity

221,12 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 060 000	7 275 000	7 561 000	7 673 000
Net Income	3 465 000	2 731 000	2 812 000	2 643 000
Total Assets	7 511 000	6 281 000	7 242 000	7 046 000
Total Equity	1 567 000	1 566 000	1 568 000	1 557 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 060 000	7 275 000	7 561 000	7 673 000
Expenditure	3 657 000	3 778 000	3 967 000	4 305 000
Operating Profit	4 403 000	3 496 000	3 594 000	3 369 000
Financial Income	39 000	7 000	14 000	25 000
Financial Costs	1 000	2 000	3 000	5 000
Financial Balance	38 000	5 000	11 000	20 000
Earnings Before Tax	4 442 000	3 502 000	3 605 000	3 389 000
Tax	977 000	770 000	794 000	745 000
Net Income	3 465 000	2 731 000	2 812 000	2 643 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	354 000	630 000	770 000	962 000
Total Current Assets	7 156 000	5 651 000	6 473 000	6 085 000
Total Assets	7 511 000	6 281 000	7 242 000	7 046 000
Total Retained Equity	1 467 000	1 466 000	1 468 000	1 457 000
Total Equity	1 567 000	1 566 000	1 568 000	1 557 000
Total Long-Term Debt	0	0	165 000	396 000
Total Current Debt	5 943 000	4 714 000	5 509 000	5 094 000
Total Equity and Debt	7 511 000	6 281 000	7 242 000	7 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 060 000	7 275 000	7 561 000	7 673 000
Other Income	0	0	0	0
Revenue	8 060 000	7 275 000	7 561 000	7 673 000
Cost of Goods Sold	1 000	1 000	0	16 000
Salary Costs	2 757 000	2 489 000	2 761 000	2 839 000
Depreciation	138 000	170 000	216 000	295 000
Impairment	0	0	0	0
Expenditure	3 657 000	3 778 000	3 967 000	4 305 000
Operating Profit	4 403 000	3 496 000	3 594 000	3 369 000
Financial Income	39 000	7 000	14 000	25 000
Financial Costs	1 000	2 000	3 000	5 000
Financial Balance	38 000	5 000	11 000	20 000
Dividends	3 464 000	2 156 000	2 800 000	2 640 000
Net Income	3 465 000	2 731 000	2 812 000	2 643 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	138 000	277 000	447 000	664 000
Total Intangible Assets	235 000	511 000	651 000	843 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	118 000	118 000
Total Fixed Assets	354 000	630 000	770 000	962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 713 000	3 634 000	3 456 000	3 170 000
Total Current Assets	7 156 000	5 651 000	6 473 000	6 085 000
Total Assets	7 511 000	6 281 000	7 242 000	7 046 000
Total Equity	1 567 000	1 566 000	1 568 000	1 557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	165 000	396 000
Creditors	123 000	267 000	122 000	33 000
Unpaid Taxes	470 000	542 000	733 000	644 000
Dividends	3 464 000	2 156 000	2 800 000	2 640 000
Other Current Debt	1 047 000	948 000	1 036 000	1 008 000
Total Current Debt	5 943 000	4 714 000	5 509 000	5 094 000
Total Equity and Debt	7 511 000	6 281 000	7 242 000	7 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	221,12 %	174,39 %	179,34 %	169,75 %
Debt-to-Equity Ratio	0	0	0,11	0,25
Operating Profit Margin	54,63 %	48,05 %	47,53 %	43,91 %
Current Ratio	1,2	1,2	1,17	1,19
Quick Ratio	1,2	1,2	1,17	1,19
Equity Ratio	0,21	0,25	0,22	0,22
Gross Profit Margin	99,99 %	99,99 %	100 %	99,79 %