STUDIOBO EIENDOM AS

1447 DRØBAK

Finances

Return on Equity

1,97 %

Current Ratio

5,78

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 684 000	1 494 000	1 283 000	946 000
Net Income	310 000	242 000	29 000	209 000
Total Assets	19 020 000	18 565 000	18 307 000	18 300 000
Total Equity	15 723 000	15 412 000	15 170 000	15 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 684 000	1 494 000	1 283 000	946 000
Expenditure	1 179 000	1 120 000	1 119 000	735 000
Operating Profit	506 000	374 000	165 000	211 000
Financial Income	0	1 000	13 000	169 000
Financial Costs	108 000	64 000	127 000	99 000
Financial Balance	−108 000	−63 000	−114 000	70 000
Earnings Before Tax	398 000	310 000	50 000	282 000
Tax	88 000	68 000	21 000	73 000
Net Income	310 000	242 000	29 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 302 000	17 302 000	17 012 000	17 082 000
Total Current Assets	1 718 000	1 263 000	1 294 000	1 219 000
Total Assets	19 020 000	18 565 000	18 307 000	18 300 000
Total Retained Equity	15 693 000	15 382 000	15 140 000	15 112 000
Total Equity	15 723 000	15 412 000	15 170 000	15 142 000
Total Long-Term Debt	3 000 000	1 767 000	1 881 000	1 995 000
Total Current Debt	297 000	1 386 000	1 255 000	1 164 000
Total Equity and Debt	19 020 000	18 565 000	18 307 000	18 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	31 000	3 000	0
Other Income	1 681 000	1 463 000	1 281 000	946 000
Revenue	1 684 000	1 494 000	1 283 000	946 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 179 000	1 120 000	1 119 000	735 000
Operating Profit	506 000	374 000	165 000	211 000
Financial Income	0	1 000	13 000	169 000
Financial Costs	108 000	64 000	127 000	99 000
Financial Balance	−108 000	−63 000	−114 000	70 000
Dividends	0	0	0	0
Net Income	310 000	242 000	29 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	17 150 000	17 150 000	16 980 000	16 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 150 000	17 150 000	16 980 000	16 942 000
Total Fiancial Fixed Assets	152 000	152 000	32 000	137 000
Total Fixed Assets	17 302 000	17 302 000	17 012 000	17 082 000
Stock	0	0	0	0
Total Investments	2 000	3 000	3 000	49 000
Cash, Bank	1 652 000	867 000	486 000	463 000
Total Current Assets	1 718 000	1 263 000	1 294 000	1 219 000
Total Assets	19 020 000	18 565 000	18 307 000	18 300 000
Total Equity	15 723 000	15 412 000	15 170 000	15 142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	1 767 000	1 881 000	1 995 000
Creditors	29 000	45 000	28 000	17 000
Unpaid Taxes	2 000	9 000	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	178 000	1 263 000	1 206 000	1 070 000
Total Current Debt	297 000	1 386 000	1 255 000	1 164 000
Total Equity and Debt	19 020 000	18 565 000	18 307 000	18 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,97 %	1,57 %	0,19 %	1,38 %
Debt-to-Equity Ratio	0,19	0,11	0,12	0,13
Operating Profit Margin	30,05 %	25,03 %	12,86 %	22,3 %
Current Ratio	5,78	0,91	1,03	1,05
Quick Ratio	5,78	0,91	1,03	1,05
Equity Ratio	0,83	0,83	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %