AMUNDSLI EIENDOM AS

3550 GOL

Finances

Return on Equity

8,28 %

Current Ratio

Debt-to-Equity Ratio

5,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	860 000	842 000	782 000	543 000
Net Income	87 000	204 000	96 000	22 000
Total Assets	7 375 000	7 361 000	6 941 000	6 655 000
Total Equity	1 051 000	963 000	759 000	663 000

Income (NOK)	2022	2021	2020	2019
Revenue	860 000	842 000	782 000	543 000
Expenditure	462 000	365 000	428 000	300 000
Operating Profit	398 000	477 000	354 000	243 000
Financial Income	5 000	4 000	5 000	4 000
Financial Costs	291 000	220 000	244 000	218 000
Financial Balance	−286 000	−216 000	−239 000	−214 000
Earnings Before Tax	112 000	262 000	115 000	29 000
Tax	25 000	58 000	19 000	8 000
Net Income	87 000	204 000	96 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 345 000	7 317 000	6 923 000	6 456 000
Total Current Assets	30 000	44 000	18 000	199 000
Total Assets	7 375 000	7 361 000	6 941 000	6 655 000
Total Retained Equity	−399 000	−487 000	−691 000	−787 000
Total Equity	1 051 000	963 000	759 000	663 000
Total Long-Term Debt	6 295 000	6 224 000	5 784 000	5 910 000
Total Current Debt	30 000	174 000	398 000	82 000
Total Equity and Debt	7 375 000	7 361 000	6 941 000	6 655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	860 000	842 000	782 000	543 000
Revenue	860 000	842 000	782 000	543 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	462 000	365 000	428 000	300 000
Operating Profit	398 000	477 000	354 000	243 000
Financial Income	5 000	4 000	5 000	4 000
Financial Costs	291 000	220 000	244 000	218 000
Financial Balance	−286 000	−216 000	−239 000	−214 000
Dividends	0	0	0	0
Net Income	87 000	204 000	96 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	33 000	52 000
Real Eastate	6 941 000	6 870 000	6 860 000	6 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	374 000	417 000	0	0
Total Tangible Assets	7 315 000	7 287 000	6 860 000	6 330 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	73 000
Total Fixed Assets	7 345 000	7 317 000	6 923 000	6 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	44 000	18 000	4 000
Total Current Assets	30 000	44 000	18 000	199 000
Total Assets	7 375 000	7 361 000	6 941 000	6 655 000
Total Equity	1 051 000	963 000	759 000	663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 295 000	6 224 000	5 784 000	5 910 000
Creditors	12 000	43 000	5 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	123 000	393 000	34 000
Total Current Debt	30 000	174 000	398 000	82 000
Total Equity and Debt	7 375 000	7 361 000	6 941 000	6 655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,28 %	21,18 %	12,65 %	3,32 %
Debt-to-Equity Ratio	5,99	6,46	7,62	8,91
Operating Profit Margin	46,28 %	56,65 %	45,27 %	44,75 %
Current Ratio	1	0,25	0,05	2,43
Quick Ratio	1	0,25	0,05	2,43
Equity Ratio	0,14	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %