FRITZ HJELMELAND EIGEDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

15,89 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 322 000	5 487 000	3 645 000	3 493 000
Net Income	1 219 000	1 034 000	1 076 000	197 000
Total Assets	10 522 000	9 406 000	9 637 000	7 660 000
Total Equity	7 670 000	6 451 000	5 417 000	4 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 322 000	5 487 000	3 645 000	3 493 000
Expenditure	2 825 000	4 219 000	2 304 000	3 241 000
Operating Profit	1 497 000	1 267 000	1 342 000	253 000
Financial Income	105 000	93 000	89 000	0
Financial Costs	39 000	34 000	52 000	0
Financial Balance	66 000	59 000	37 000	0
Earnings Before Tax	1 563 000	1 326 000	1 379 000	253 000
Tax	344 000	292 000	303 000	56 000
Net Income	1 219 000	1 034 000	1 076 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 847 000	4 022 000	4 239 000	4 561 000
Total Current Assets	6 675 000	5 384 000	5 398 000	3 100 000
Total Assets	10 522 000	9 406 000	9 637 000	7 660 000
Total Retained Equity	6 807 000	5 588 000	4 554 000	3 478 000
Total Equity	7 670 000	6 451 000	5 417 000	4 341 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	2 852 000	2 956 000	4 220 000	3 314 000
Total Equity and Debt	10 522 000	9 406 000	9 637 000	7 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 322 000	5 487 000	3 645 000	884 000
Other Income	0	0	0	2 610 000
Revenue	4 322 000	5 487 000	3 645 000	3 493 000
Cost of Goods Sold	0	22 000	2 000	115 000
Salary Costs	1 108 000	1 142 000	1 082 000	1 510 000
Depreciation	171 000	219 000	340 000	389 000
Impairment	0	0	0	0
Expenditure	2 825 000	4 219 000	2 304 000	3 241 000
Operating Profit	1 497 000	1 267 000	1 342 000	253 000
Financial Income	105 000	93 000	89 000	0
Financial Costs	39 000	34 000	52 000	0
Financial Balance	66 000	59 000	37 000	0
Dividends	0	0	0	0
Net Income	1 219 000	1 034 000	1 076 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	20 000	18 000	0
Real Eastate	3 830 000	3 997 000	4 175 000	4 353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	46 000	208 000
Total Tangible Assets	3 830 000	4 001 000	4 221 000	4 561 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 847 000	4 022 000	4 239 000	4 561 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	95 000	77 000	88 000
Total Current Assets	6 675 000	5 384 000	5 398 000	3 100 000
Total Assets	10 522 000	9 406 000	9 637 000	7 660 000
Total Equity	7 670 000	6 451 000	5 417 000	4 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	202 000	77 000	64 000	217 000
Unpaid Taxes	108 000	246 000	188 000	210 000
Dividends	0	0	0	0
Other Current Debt	2 202 000	2 338 000	3 642 000	2 887 000
Total Current Debt	2 852 000	2 956 000	4 220 000	3 314 000
Total Equity and Debt	10 522 000	9 406 000	9 637 000	7 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,89 %	16,03 %	19,86 %	4,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,64 %	23,09 %	36,82 %	7,24 %
Current Ratio	2,34	1,82	1,28	0,94
Quick Ratio	2,34	1,82	1,28	0,94
Equity Ratio	0,73	0,69	0,56	0,57
Gross Profit Margin	100 %	99,6 %	99,95 %	96,71 %