AMJ EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

3,9 %

Current Ratio

1,17

Debt-to-Equity Ratio

2,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	741 000	705 000	681 000	748 000
Net Income	45 000	10 000	−1 000	93 000
Total Assets	4 439 000	4 838 000	4 847 000	5 132 000
Total Equity	1 155 000	1 110 000	1 101 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	741 000	705 000	681 000	748 000
Expenditure	514 000	571 000	540 000	461 000
Operating Profit	227 000	134 000	141 000	287 000
Financial Income	0	0	0	0
Financial Costs	166 000	122 000	142 000	168 000
Financial Balance	−166 000	−122 000	−142 000	−168 000
Earnings Before Tax	60 000	12 000	−1 000	119 000
Tax	15 000	3 000	0	26 000
Net Income	45 000	10 000	−1 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 281 000	4 433 000	4 587 000	4 732 000
Total Current Assets	157 000	405 000	260 000	400 000
Total Assets	4 439 000	4 838 000	4 847 000	5 132 000
Total Retained Equity	358 000	313 000	303 000	305 000
Total Equity	1 155 000	1 110 000	1 101 000	1 102 000
Total Long-Term Debt	3 150 000	3 367 000	3 584 000	3 801 000
Total Current Debt	134 000	361 000	162 000	229 000
Total Equity and Debt	4 439 000	4 838 000	4 847 000	5 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	741 000	705 000	681 000	748 000
Revenue	741 000	705 000	681 000	748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	167 000	167 000
Impairment	0	0	0	0
Expenditure	514 000	571 000	540 000	461 000
Operating Profit	227 000	134 000	141 000	287 000
Financial Income	0	0	0	0
Financial Costs	166 000	122 000	142 000	168 000
Financial Balance	−166 000	−122 000	−142 000	−168 000
Dividends	0	0	0	0
Net Income	45 000	10 000	−1 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	66 000	53 000	31 000
Real Eastate	4 200 000	4 367 000	4 534 000	4 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 200 000	4 367 000	4 534 000	4 701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 281 000	4 433 000	4 587 000	4 732 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	370 000	246 000	345 000
Total Current Assets	157 000	405 000	260 000	400 000
Total Assets	4 439 000	4 838 000	4 847 000	5 132 000
Total Equity	1 155 000	1 110 000	1 101 000	1 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 150 000	3 367 000	3 584 000	3 801 000
Creditors	7 000	6 000	9 000	3 000
Unpaid Taxes	60 000	129 000	109 000	106 000
Dividends	0	0	0	0
Other Current Debt	37 000	210 000	22 000	39 000
Total Current Debt	134 000	361 000	162 000	229 000
Total Equity and Debt	4 439 000	4 838 000	4 847 000	5 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,9 %	0,9 %	−0,09 %	8,44 %
Debt-to-Equity Ratio	2,73	3,03	3,26	3,45
Operating Profit Margin	30,63 %	19,01 %	20,7 %	38,37 %
Current Ratio	1,17	1,12	1,6	1,75
Quick Ratio	1,17	1,12	1,6	1,75
Equity Ratio	0,26	0,23	0,23	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %