ADVOKAT KJERSTI KLAASTAD SVENDSEN

3256 LARVIK

Finances

Share Ownership

Return on Equity

311,08 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 641 000	1 767 000	1 627 000
Net Income	983 000	1 302 000	1 400 000	1 282 000
Total Assets	486 000	505 000	442 000	314 000
Total Equity	316 000	230 000	185 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 641 000	1 767 000	1 627 000
Expenditure	349 000	334 000	365 000	343 000
Operating Profit	988 000	1 306 000	1 402 000	1 285 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	7 000	4 000	4 000	4 000
Financial Balance	−6 000	−4 000	−2 000	−3 000
Earnings Before Tax	983 000	1 302 000	1 400 000	1 282 000
Tax	0	0	0	0
Net Income	983 000	1 302 000	1 400 000	1 282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	44 000	61 000	72 000
Total Current Assets	458 000	460 000	381 000	243 000
Total Assets	486 000	505 000	442 000	314 000
Total Retained Equity	316 000	230 000	185 000	39 000
Total Equity	316 000	230 000	185 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	274 000	257 000	276 000
Total Equity and Debt	486 000	505 000	442 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 337 000	1 641 000	1 767 000	1 627 000
Other Income	0	0	0	0
Revenue	1 337 000	1 641 000	1 767 000	1 627 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	349 000	334 000	365 000	343 000
Operating Profit	988 000	1 306 000	1 402 000	1 285 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	7 000	4 000	4 000	4 000
Financial Balance	−6 000	−4 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	983 000	1 302 000	1 400 000	1 282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	44 000	61 000	72 000
Total Tangible Assets	28 000	44 000	61 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	44 000	61 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	138 000	6 000
Total Current Assets	458 000	460 000	381 000	243 000
Total Assets	486 000	505 000	442 000	314 000
Total Equity	316 000	230 000	185 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	27 000	39 000	53 000
Unpaid Taxes	81 000	153 000	142 000	146 000
Dividends	0	0	0	0
Other Current Debt	30 000	52 000	30 000	46 000
Total Current Debt	170 000	274 000	257 000	276 000
Total Equity and Debt	486 000	505 000	442 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	311,08 %	566,09 %	756,76 %	3 287,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,9 %	79,59 %	79,34 %	78,98 %
Current Ratio	2,69	1,68	1,48	0,88
Quick Ratio	2,69	1,68	1,48	0,88
Equity Ratio	0,65	0,46	0,42	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %