FOR EVERY BODY NORWAY AS

1794 SPONVIKA

Finances

Share Ownership

Return on Equity

12,22 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−7 000	−12 000	−14 000
Total Assets	351 000	31 000	33 000	35 000
Total Equity	−90 000	−79 000	−73 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	12 000	14 000
Operating Profit	−7 000	−7 000	−12 000	−14 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	−11 000	−7 000	−12 000	−14 000
Tax	0	0	0	0
Net Income	−11 000	−7 000	−12 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	351 000	31 000	33 000	35 000
Total Assets	351 000	31 000	33 000	35 000
Total Retained Equity	−120 000	−109 000	−103 000	−90 000
Total Equity	−90 000	−79 000	−73 000	−60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	441 000	111 000	106 000	96 000
Total Equity and Debt	351 000	31 000	33 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	12 000	14 000
Operating Profit	−7 000	−7 000	−12 000	−14 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−7 000	−12 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	333 000	27 000	27 000	27 000
Total Investments	0	0	0	0
Cash, Bank	18 000	4 000	6 000	8 000
Total Current Assets	351 000	31 000	33 000	35 000
Total Assets	351 000	31 000	33 000	35 000
Total Equity	−90 000	−79 000	−73 000	−60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	427 000	111 000	106 000	96 000
Total Current Debt	441 000	111 000	106 000	96 000
Total Equity and Debt	351 000	31 000	33 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,22 %	8,86 %	16,44 %	23,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	0,28	0,31	0,36
Quick Ratio	3,25	0,37	0,42	0,51
Equity Ratio	−0,26	−2,55	−2,21	−1,71
Gross Profit Margin	-	-	-	-