LOUISE INVEST AS

1607 FREDRIKSTAD

Finances

Return on Equity

0,09 %

Current Ratio

29,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	30 000	1 998 000	2 553 000	1 655 000
Total Assets	33 865 000	38 822 000	36 829 000	46 926 000
Total Equity	33 504 000	38 514 000	36 516 000	34 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	148 000	134 000	120 000	59 000
Operating Profit	−148 000	−134 000	−120 000	−59 000
Financial Income	1 440 000	2 440 000	2 988 000	2 253 000
Financial Costs	901 000	0	2 000	156 000
Financial Balance	539 000	2 440 000	2 986 000	2 097 000
Earnings Before Tax	391 000	2 306 000	2 866 000	2 038 000
Tax	361 000	308 000	314 000	383 000
Net Income	30 000	1 998 000	2 553 000	1 655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 084 000	27 430 000	25 968 000	33 536 000
Total Current Assets	10 781 000	11 392 000	10 862 000	13 390 000
Total Assets	33 865 000	38 822 000	36 829 000	46 926 000
Total Retained Equity	12 509 000	17 519 000	15 521 000	13 040 000
Total Equity	33 504 000	38 514 000	36 516 000	34 035 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	361 000	308 000	314 000	12 891 000
Total Equity and Debt	33 865 000	38 822 000	36 829 000	46 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	134 000	120 000	59 000
Operating Profit	−148 000	−134 000	−120 000	−59 000
Financial Income	1 440 000	2 440 000	2 988 000	2 253 000
Financial Costs	901 000	0	2 000	156 000
Financial Balance	539 000	2 440 000	2 986 000	2 097 000
Dividends	0	0	0	2 500 000
Net Income	30 000	1 998 000	2 553 000	1 655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 084 000	27 430 000	25 968 000	33 536 000
Total Fixed Assets	23 084 000	27 430 000	25 968 000	33 536 000
Stock	0	0	0	0
Total Investments	10 430 000	11 167 000	10 052 000	11 567 000
Cash, Bank	351 000	225 000	810 000	1 823 000
Total Current Assets	10 781 000	11 392 000	10 862 000	13 390 000
Total Assets	33 865 000	38 822 000	36 829 000	46 926 000
Total Equity	33 504 000	38 514 000	36 516 000	34 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 500 000
Other Current Debt	0	0	0	0
Total Current Debt	361 000	308 000	314 000	12 891 000
Total Equity and Debt	33 865 000	38 822 000	36 829 000	46 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	5,19 %	6,99 %	4,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,86	36,99	34,59	1,04
Quick Ratio	29,86	36,99	34,59	1,04
Equity Ratio	0,99	0,99	0,99	0,73
Gross Profit Margin	-	-	-	-