SANDE LANDBRUKSDRIFT DA

3072 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

25,19 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 086 000	2 855 000	3 889 000	2 129 000
Net Income	766 000	272 000	1 398 000	140 000
Total Assets	9 017 000	5 681 000	5 125 000	4 507 000
Total Equity	3 041 000	2 275 000	3 401 000	2 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 086 000	2 855 000	3 889 000	2 129 000
Expenditure	2 324 000	2 589 000	2 496 000	1 994 000
Operating Profit	762 000	267 000	1 393 000	135 000
Financial Income	4 000	4 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	5 000	5 000
Earnings Before Tax	766 000	272 000	1 398 000	140 000
Tax	0	0	0	0
Net Income	766 000	272 000	1 398 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	613 000	913 000	1 486 000	1 748 000
Total Current Assets	8 404 000	4 769 000	3 639 000	2 759 000
Total Assets	9 017 000	5 681 000	5 125 000	4 507 000
Total Retained Equity	3 041 000	2 275 000	3 401 000	2 004 000
Total Equity	3 041 000	2 275 000	3 401 000	2 004 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 976 000	3 406 000	1 723 000	2 503 000
Total Equity and Debt	9 017 000	5 681 000	5 125 000	4 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 038 000	2 855 000	3 818 000	2 129 000
Other Income	48 000	0	71 000	0
Revenue	3 086 000	2 855 000	3 889 000	2 129 000
Cost of Goods Sold	845 000	1 065 000	1 150 000	655 000
Salary Costs	432 000	565 000	381 000	421 000
Depreciation	398 000	573 000	551 000	432 000
Impairment	0	0	0	0
Expenditure	2 324 000	2 589 000	2 496 000	1 994 000
Operating Profit	762 000	267 000	1 393 000	135 000
Financial Income	4 000	4 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	5 000	5 000
Dividends	0	0	0	0
Net Income	766 000	272 000	1 398 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	607 000	904 000	1 474 000	1 748 000
Fixtures	6 000	9 000	12 000	0
Total Tangible Assets	613 000	913 000	1 486 000	1 748 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	613 000	913 000	1 486 000	1 748 000
Stock	786 000	338 000	297 000	325 000
Total Investments	0	0	0	0
Cash, Bank	1 692 000	1 427 000	1 903 000	2 320 000
Total Current Assets	8 404 000	4 769 000	3 639 000	2 759 000
Total Assets	9 017 000	5 681 000	5 125 000	4 507 000
Total Equity	3 041 000	2 275 000	3 401 000	2 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	121 000	3 000	11 000	477 000
Unpaid Taxes	338 000	406 000	540 000	0
Dividends	0	0	0	0
Other Current Debt	5 517 000	2 997 000	1 172 000	2 026 000
Total Current Debt	5 976 000	3 406 000	1 723 000	2 503 000
Total Equity and Debt	9 017 000	5 681 000	5 125 000	4 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,19 %	11,96 %	41,11 %	6,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,69 %	9,35 %	35,82 %	6,34 %
Current Ratio	1,41	1,4	2,11	1,1
Quick Ratio	1,62	1,55	2,55	1,27
Equity Ratio	0,34	0,4	0,66	0,44
Gross Profit Margin	72,62 %	62,7 %	70,43 %	69,23 %