HUNDSKINNVEIEN 95 AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

316,67 %

Current Ratio

1,11

Debt-to-Equity Ratio

7,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 025 000	1 131 000	1 103 000
Net Income	570 000	530 000	504 000	557 000
Total Assets	2 279 000	2 574 000	2 671 000	2 767 000
Total Equity	180 000	175 000	179 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 025 000	1 131 000	1 103 000
Expenditure	309 000	313 000	457 000	344 000
Operating Profit	769 000	712 000	675 000	759 000
Financial Income	10 000	1 000	4 000	8 000
Financial Costs	47 000	33 000	32 000	52 000
Financial Balance	−37 000	−32 000	−28 000	−44 000
Earnings Before Tax	731 000	680 000	646 000	715 000
Tax	161 000	150 000	142 000	157 000
Net Income	570 000	530 000	504 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 429 000	1 573 000	1 718 000	1 864 000
Total Current Assets	851 000	1 001 000	953 000	903 000
Total Assets	2 279 000	2 574 000	2 671 000	2 767 000
Total Retained Equity	5 000	0	0	0
Total Equity	180 000	175 000	179 000	222 000
Total Long-Term Debt	1 333 000	1 686 000	1 653 000	1 620 000
Total Current Debt	766 000	713 000	839 000	924 000
Total Equity and Debt	2 279 000	2 574 000	2 671 000	2 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 077 000	1 025 000	1 131 000	1 103 000
Revenue	1 077 000	1 025 000	1 131 000	1 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	172 000	172 000	172 000
Impairment	0	0	0	0
Expenditure	309 000	313 000	457 000	344 000
Operating Profit	769 000	712 000	675 000	759 000
Financial Income	10 000	1 000	4 000	8 000
Financial Costs	47 000	33 000	32 000	52 000
Financial Balance	−37 000	−32 000	−28 000	−44 000
Dividends	0	0	0	0
Net Income	570 000	530 000	504 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	263 000	235 000	209 000	183 000
Real Eastate	1 166 000	1 338 000	1 509 000	1 681 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 166 000	1 338 000	1 509 000	1 681 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 429 000	1 573 000	1 718 000	1 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	851 000	1 001 000	953 000	903 000
Total Assets	2 279 000	2 574 000	2 671 000	2 767 000
Total Equity	180 000	175 000	179 000	222 000
Short-Term Group Debt	724 000	685 000	702 000	883 000
Total Long-Term Debt	1 333 000	1 686 000	1 653 000	1 620 000
Creditors	13 000	3 000	55 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	69 000	0
Total Current Debt	766 000	713 000	839 000	924 000
Total Equity and Debt	2 279 000	2 574 000	2 671 000	2 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	316,67 %	302,86 %	281,56 %	250,9 %
Debt-to-Equity Ratio	7,41	9,63	9,23	7,3
Operating Profit Margin	71,4 %	69,46 %	59,68 %	68,81 %
Current Ratio	1,11	1,4	1,14	0,98
Quick Ratio	1,11	1,4	1,14	0,98
Equity Ratio	0,08	0,07	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %