KUTT & CHRISS AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

76,07 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 137 000	4 438 000	4 078 000	4 424 000
Net Income	124 000	−227 000	54 000	74 000
Total Assets	1 185 000	1 170 000	1 335 000	1 387 000
Total Equity	163 000	38 000	266 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 137 000	4 438 000	4 078 000	4 424 000
Expenditure	5 010 000	4 652 000	4 010 000	4 338 000
Operating Profit	127 000	−214 000	68 000	86 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	4 000	14 000	15 000	13 000
Financial Balance	−3 000	−13 000	−14 000	−12 000
Earnings Before Tax	124 000	−227 000	54 000	74 000
Tax	0	0	0	0
Net Income	124 000	−227 000	54 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	451 000	393 000	458 000	500 000
Total Current Assets	734 000	777 000	877 000	887 000
Total Assets	1 185 000	1 170 000	1 335 000	1 387 000
Total Retained Equity	63 000	−62 000	166 000	112 000
Total Equity	163 000	38 000	266 000	212 000
Total Long-Term Debt	0	76 000	160 000	222 000
Total Current Debt	1 022 000	1 055 000	910 000	953 000
Total Equity and Debt	1 185 000	1 170 000	1 335 000	1 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 137 000	4 438 000	4 035 000	4 424 000
Other Income	0	0	43 000	0
Revenue	5 137 000	4 438 000	4 078 000	4 424 000
Cost of Goods Sold	181 000	511 000	411 000	366 000
Salary Costs	3 422 000	3 213 000	2 634 000	3 009 000
Depreciation	58 000	65 000	62 000	72 000
Impairment	0	0	0	0
Expenditure	5 010 000	4 652 000	4 010 000	4 338 000
Operating Profit	127 000	−214 000	68 000	86 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	4 000	14 000	15 000	13 000
Financial Balance	−3 000	−13 000	−14 000	−12 000
Dividends	0	0	0	0
Net Income	124 000	−227 000	54 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	335 000	393 000	458 000	500 000
Total Tangible Assets	335 000	393 000	458 000	500 000
Total Fiancial Fixed Assets	116 000	0	0	0
Total Fixed Assets	451 000	393 000	458 000	500 000
Stock	100 000	87 000	103 000	81 000
Total Investments	0	0	0	0
Cash, Bank	567 000	559 000	593 000	624 000
Total Current Assets	734 000	777 000	877 000	887 000
Total Assets	1 185 000	1 170 000	1 335 000	1 387 000
Total Equity	163 000	38 000	266 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	76 000	160 000	222 000
Creditors	75 000	90 000	84 000	30 000
Unpaid Taxes	328 000	365 000	279 000	328 000
Dividends	0	0	0	0
Other Current Debt	619 000	600 000	546 000	595 000
Total Current Debt	1 022 000	1 055 000	910 000	953 000
Total Equity and Debt	1 185 000	1 170 000	1 335 000	1 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,07 %	−597,37 %	20,3 %	34,91 %
Debt-to-Equity Ratio	0	2	0,6	1,05
Operating Profit Margin	2,47 %	−4,82 %	1,67 %	1,94 %
Current Ratio	0,72	0,74	0,96	0,93
Quick Ratio	0,8	0,8	1,09	1,02
Equity Ratio	0,14	0,03	0,2	0,15
Gross Profit Margin	96,48 %	88,49 %	89,92 %	91,73 %