ENM EIENDOM AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

19,07 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 068 000	1 095 000	998 000	2 957 000
Net Income	528 000	445 000	375 000	1 909 000
Total Assets	6 842 000	5 928 000	4 383 000	5 520 000
Total Equity	2 769 000	2 242 000	2 101 000	1 862 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 068 000	1 095 000	998 000	2 957 000
Expenditure	333 000	453 000	401 000	408 000
Operating Profit	735 000	642 000	598 000	2 550 000
Financial Income	2 000	0	0	22 000
Financial Costs	61 000	71 000	118 000	125 000
Financial Balance	−59 000	−71 000	−118 000	−103 000
Earnings Before Tax	676 000	570 000	481 000	2 447 000
Tax	149 000	125 000	106 000	538 000
Net Income	528 000	445 000	375 000	1 909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 663 000	2 813 000	4 360 000	5 468 000
Total Current Assets	4 179 000	3 115 000	24 000	52 000
Total Assets	6 842 000	5 928 000	4 383 000	5 520 000
Total Retained Equity	2 669 000	2 142 000	2 001 000	1 762 000
Total Equity	2 769 000	2 242 000	2 101 000	1 862 000
Total Long-Term Debt	1 505 000	1 701 000	1 758 000	1 884 000
Total Current Debt	2 568 000	1 985 000	525 000	1 774 000
Total Equity and Debt	6 842 000	5 928 000	4 383 000	5 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 068 000	1 095 000	998 000	2 957 000
Revenue	1 068 000	1 095 000	998 000	2 957 000
Cost of Goods Sold	0	0	19 000	0
Salary Costs	0	0	1 000	0
Depreciation	149 000	162 000	116 000	70 000
Impairment	0	0	0	0
Expenditure	333 000	453 000	401 000	408 000
Operating Profit	735 000	642 000	598 000	2 550 000
Financial Income	2 000	0	0	22 000
Financial Costs	61 000	71 000	118 000	125 000
Financial Balance	−59 000	−71 000	−118 000	−103 000
Dividends	0	0	0	0
Net Income	528 000	445 000	375 000	1 909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 568 000	2 665 000	2 546 000	2 611 000
Machinery and Plant Facilities	0	0	196 000	246 000
Fixtures	96 000	147 000	0	0
Total Tangible Assets	2 663 000	2 813 000	2 741 000	2 857 000
Total Fiancial Fixed Assets	0	0	1 618 000	2 611 000
Total Fixed Assets	2 663 000	2 813 000	4 360 000	5 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	109 000	0	21 000
Total Current Assets	4 179 000	3 115 000	24 000	52 000
Total Assets	6 842 000	5 928 000	4 383 000	5 520 000
Total Equity	2 769 000	2 242 000	2 101 000	1 862 000
Short-Term Group Debt	2 145 000	1 620 000	0	0
Total Long-Term Debt	1 505 000	1 701 000	1 758 000	1 884 000
Creditors	13 000	12 000	33 000	316 000
Unpaid Taxes	247 000	194 000	207 000	0
Dividends	0	0	0	0
Other Current Debt	0	105 000	214 000	1 202 000
Total Current Debt	2 568 000	1 985 000	525 000	1 774 000
Total Equity and Debt	6 842 000	5 928 000	4 383 000	5 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	19,85 %	17,85 %	102,52 %
Debt-to-Equity Ratio	0,54	0,76	0,84	1,01
Operating Profit Margin	68,82 %	58,63 %	59,92 %	86,24 %
Current Ratio	1,63	1,57	0,05	0,03
Quick Ratio	1,63	1,57	0,05	0,03
Equity Ratio	0,4	0,38	0,48	0,34
Gross Profit Margin	100 %	100 %	98,1 %	100 %