FF INVEST NORGE NUF

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

168,32 %

Current Ratio

4,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 000	105 000	0	0
Net Income	170 000	96 000	−3 000	−3 000
Total Assets	129 000	57 000	1 000	1 000
Total Equity	101 000	−69 000	−165 000	−163 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 000	105 000	0	0
Expenditure	48 000	9 000	3 000	3 000
Operating Profit	198 000	96 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	198 000	96 000	−3 000	−3 000
Tax	29 000	0	0	0
Net Income	170 000	96 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	129 000	57 000	1 000	1 000
Total Assets	129 000	57 000	1 000	1 000
Total Retained Equity	101 000	−69 000	−165 000	−163 000
Total Equity	101 000	−69 000	−165 000	−163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	126 000	166 000	163 000
Total Equity and Debt	129 000	57 000	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	247 000	105 000	0	0
Other Income	0	0	0	0
Revenue	247 000	105 000	0	0
Cost of Goods Sold	31 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	9 000	3 000	3 000
Operating Profit	198 000	96 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	170 000	96 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	57 000	1 000	1 000
Total Current Assets	129 000	57 000	1 000	1 000
Total Assets	129 000	57 000	1 000	1 000
Total Equity	101 000	−69 000	−165 000	−163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	5 000
Unpaid Taxes	0	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	115 000	158 000	158 000
Total Current Debt	29 000	126 000	166 000	163 000
Total Equity and Debt	129 000	57 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,32 %	−139,13 %	1,82 %	1,84 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	80,16 %	91,43 %	-	-
Current Ratio	4,45	0,45	0,01	0,01
Quick Ratio	4,45	0,45	0,01	0,01
Equity Ratio	0,78	−1,21	−165	−163
Gross Profit Margin	87,45 %	100 %	-	-