JABE EIGEDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

20,02 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	383 000	380 000	380 000
Net Income	200 000	208 000	199 000	195 000
Total Assets	1 321 000	1 451 000	1 681 000	1 569 000
Total Equity	999 000	799 000	891 000	692 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	383 000	380 000	380 000
Expenditure	103 000	100 000	102 000	86 000
Operating Profit	277 000	283 000	279 000	293 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	22 000	36 000
Financial Balance	−18 000	−17 000	−22 000	−36 000
Earnings Before Tax	259 000	266 000	257 000	257 000
Tax	59 000	59 000	58 000	62 000
Net Income	200 000	208 000	199 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 189 000	1 235 000	1 215 000	1 251 000
Total Current Assets	132 000	216 000	466 000	318 000
Total Assets	1 321 000	1 451 000	1 681 000	1 569 000
Total Retained Equity	746 000	546 000	639 000	440 000
Total Equity	999 000	799 000	891 000	692 000
Total Long-Term Debt	155 000	509 000	611 000	709 000
Total Current Debt	167 000	143 000	179 000	168 000
Total Equity and Debt	1 321 000	1 451 000	1 681 000	1 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	0	0
Other Income	380 000	380 000	380 000	380 000
Revenue	380 000	383 000	380 000	380 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	39 000	37 000	57 000
Impairment	2 000	2 000	0	0
Expenditure	103 000	100 000	102 000	86 000
Operating Profit	277 000	283 000	279 000	293 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	22 000	36 000
Financial Balance	−18 000	−17 000	−22 000	−36 000
Dividends	0	300 000	0	0
Net Income	200 000	208 000	199 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 175 000	1 214 000	1 215 000	1 251 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	21 000	0	0
Total Tangible Assets	1 189 000	1 235 000	1 215 000	1 251 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 189 000	1 235 000	1 215 000	1 251 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	134 000	393 000	238 000
Total Current Assets	132 000	216 000	466 000	318 000
Total Assets	1 321 000	1 451 000	1 681 000	1 569 000
Total Equity	999 000	799 000	891 000	692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	509 000	611 000	709 000
Creditors	24 000	16 000	39 000	16 000
Unpaid Taxes	83 000	68 000	81 000	88 000
Dividends	0	300 000	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	167 000	143 000	179 000	168 000
Total Equity and Debt	1 321 000	1 451 000	1 681 000	1 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,02 %	26,03 %	22,33 %	28,18 %
Debt-to-Equity Ratio	0,16	0,64	0,69	1,02
Operating Profit Margin	72,89 %	73,89 %	73,42 %	77,11 %
Current Ratio	0,79	1,51	2,6	1,89
Quick Ratio	0,79	1,51	2,6	1,89
Equity Ratio	0,76	0,55	0,53	0,44
Gross Profit Margin	100 %	99,22 %	100 %	100 %