ECKERMANN EIENDOM AS

1911 FLATEBY

Finances

Return on Equity

−78,17 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	2 299 000	897 000	520 000
Net Income	−1 117 000	−288 000	−2 089 000	−733 000
Total Assets	2 367 000	3 962 000	6 728 000	5 888 000
Total Equity	1 429 000	2 545 000	2 828 000	4 917 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	2 299 000	897 000	520 000
Expenditure	563 000	411 000	2 188 000	1 220 000
Operating Profit	−434 000	1 888 000	−1 290 000	−700 000
Financial Income	0	0	59 000	0
Financial Costs	682 000	2 176 000	858 000	33 000
Financial Balance	−682 000	−2 176 000	−799 000	−33 000
Earnings Before Tax	−1 117 000	−288 000	−2 089 000	−733 000
Tax	0	0	0	0
Net Income	−1 117 000	−288 000	−2 089 000	−733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 212 000	2 900 000	6 112 000	5 071 000
Total Current Assets	155 000	1 062 000	616 000	817 000
Total Assets	2 367 000	3 962 000	6 728 000	5 888 000
Total Retained Equity	1 329 000	2 445 000	2 728 000	4 817 000
Total Equity	1 429 000	2 545 000	2 828 000	4 917 000
Total Long-Term Debt	432 000	538 000	2 943 000	820 000
Total Current Debt	506 000	879 000	957 000	151 000
Total Equity and Debt	2 367 000	3 962 000	6 728 000	5 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	200 000	0
Other Income	128 000	2 299 000	697 000	520 000
Revenue	128 000	2 299 000	897 000	520 000
Cost of Goods Sold	91 000	76 000	13 000	0
Salary Costs	0	1 000	48 000	75 000
Depreciation	45 000	274 000	319 000	239 000
Impairment	14 000	0	0	0
Expenditure	563 000	411 000	2 188 000	1 220 000
Operating Profit	−434 000	1 888 000	−1 290 000	−700 000
Financial Income	0	0	59 000	0
Financial Costs	682 000	2 176 000	858 000	33 000
Financial Balance	−682 000	−2 176 000	−799 000	−33 000
Dividends	0	0	0	0
Net Income	−1 117 000	−288 000	−2 089 000	−733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	725 000	725 000	1 006 000	1 046 000
Machinery and Plant Facilities	244 000	205 000	1 639 000	747 000
Fixtures	7 000	24 000	54 000	47 000
Total Tangible Assets	976 000	955 000	2 698 000	1 840 000
Total Fiancial Fixed Assets	1 237 000	1 945 000	3 414 000	3 231 000
Total Fixed Assets	2 212 000	2 900 000	6 112 000	5 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	898 000	189 000	177 000
Total Current Assets	155 000	1 062 000	616 000	817 000
Total Assets	2 367 000	3 962 000	6 728 000	5 888 000
Total Equity	1 429 000	2 545 000	2 828 000	4 917 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	432 000	538 000	2 943 000	820 000
Creditors	192 000	37 000	83 000	151 000
Unpaid Taxes	0	490 000	0	0
Dividends	0	0	0	0
Other Current Debt	314 000	352 000	874 000	0
Total Current Debt	506 000	879 000	957 000	151 000
Total Equity and Debt	2 367 000	3 962 000	6 728 000	5 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−78,17 %	−11,32 %	−73,87 %	−14,91 %
Debt-to-Equity Ratio	0,3	0,21	1,04	0,17
Operating Profit Margin	−339,06 %	82,12 %	−143,81 %	−134,62 %
Current Ratio	0,31	1,21	0,64	5,41
Quick Ratio	0,31	1,21	0,64	5,41
Equity Ratio	0,6	0,64	0,42	0,84
Gross Profit Margin	28,91 %	96,69 %	98,55 %	100 %