company

TRYGVE HÅVIK

5643 STRANDVIK

Finances

Share Ownership

Return on Equity

33,94 %

Current Ratio

5,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	365 000	354 000	308 000
Net Income	185 000	153 000	106 000	13 000
Total Assets	673 000	456 000	337 000	212 000
Total Equity	545 000	360 000	207 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	365 000	354 000	308 000
Expenditure	155 000	171 000	214 000	287 000
Operating Profit	235 000	193 000	140 000	21 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	235 000	193 000	140 000	21 000
Tax	50 000	41 000	34 000	8 000
Net Income	185 000	153 000	106 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	29 000
Total Current Assets	672 000	455 000	336 000	183 000
Total Assets	673 000	456 000	337 000	212 000
Total Retained Equity	545 000	360 000	207 000	101 000
Total Equity	545 000	360 000	207 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	96 000	130 000	111 000
Total Equity and Debt	673 000	456 000	337 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	389 000	365 000	354 000	308 000
Other Income	0	0	0	0
Revenue	389 000	365 000	354 000	308 000
Cost of Goods Sold	85 000	101 000	93 000	174 000
Salary Costs	0	0	0	0
Depreciation	0	0	28 000	39 000
Impairment	0	0	0	0
Expenditure	155 000	171 000	214 000	287 000
Operating Profit	235 000	193 000	140 000	21 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	185 000	153 000	106 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	1 000	1 000	29 000
Total Tangible Assets	1 000	1 000	1 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	597 000	441 000	329 000	175 000
Total Current Assets	672 000	455 000	336 000	183 000
Total Assets	673 000	456 000	337 000	212 000
Total Equity	545 000	360 000	207 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	62 000	55 000	50 000	31 000
Dividends	0	0	0	0
Other Current Debt	14 000	0	46 000	71 000
Total Current Debt	128 000	96 000	130 000	111 000
Total Equity and Debt	673 000	456 000	337 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,94 %	42,5 %	51,21 %	12,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,41 %	52,88 %	39,55 %	6,82 %
Current Ratio	5,25	4,74	2,58	1,65
Quick Ratio	5,25	4,74	2,58	1,65
Equity Ratio	0,81	0,79	0,61	0,48
Gross Profit Margin	78,15 %	72,33 %	73,73 %	43,51 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English