STRAUME LEGESENTER AS

5354 STRAUME

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 384 000	4 999 000	5 051 000	4 886 000
Net Income	0	7 000	0	1 000
Total Assets	1 648 000	1 135 000	863 000	994 000
Total Equity	197 000	177 000	170 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 384 000	4 999 000	5 051 000	4 886 000
Expenditure	5 385 000	4 990 000	5 050 000	4 883 000
Operating Profit	−1 000	9 000	1 000	3 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	3 000	3 000
Financial Balance	1 000	1 000	−2 000	−3 000
Earnings Before Tax	0	11 000	0	1 000
Tax	0	3 000	0	0
Net Income	0	7 000	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	233 000	156 000	199 000
Total Current Assets	1 398 000	902 000	707 000	795 000
Total Assets	1 648 000	1 135 000	863 000	994 000
Total Retained Equity	57 000	57 000	50 000	50 000
Total Equity	197 000	177 000	170 000	170 000
Total Long-Term Debt	4 000	4 000	12 000	1 000
Total Current Debt	1 448 000	954 000	681 000	823 000
Total Equity and Debt	1 648 000	1 135 000	863 000	994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 384 000	4 999 000	5 051 000	4 886 000
Revenue	5 384 000	4 999 000	5 051 000	4 886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 742 000	2 494 000	2 617 000	2 372 000
Depreciation	68 000	72 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	5 385 000	4 990 000	5 050 000	4 883 000
Operating Profit	−1 000	9 000	1 000	3 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	3 000	3 000
Financial Balance	1 000	1 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	0	7 000	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	250 000	233 000	156 000	199 000
Total Tangible Assets	250 000	233 000	156 000	199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	233 000	156 000	199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	839 000	786 000	682 000
Total Current Assets	1 398 000	902 000	707 000	795 000
Total Assets	1 648 000	1 135 000	863 000	994 000
Total Equity	197 000	177 000	170 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	12 000	1 000
Creditors	173 000	105 000	93 000	171 000
Unpaid Taxes	176 000	159 000	148 000	187 000
Dividends	0	0	0	0
Other Current Debt	1 098 000	689 000	440 000	465 000
Total Current Debt	1 448 000	954 000	681 000	823 000
Total Equity and Debt	1 648 000	1 135 000	863 000	994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	3,95 %	0 %	0,59 %
Debt-to-Equity Ratio	0,02	0,02	0,07	0,01
Operating Profit Margin	−0,02 %	0,18 %	0,02 %	0,06 %
Current Ratio	0,97	0,95	1,04	0,97
Quick Ratio	0,97	0,95	1,04	0,97
Equity Ratio	0,12	0,16	0,2	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %