MMP CONSULTING AS

3403 LIER

Finances

Share Ownership

Return on Equity

6,05 %

Current Ratio

4,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 072 000	5 848 000	5 440 000	4 626 000
Net Income	289 000	3 349 000	3 544 000	2 977 000
Total Assets	5 346 000	8 086 000	7 957 000	6 637 000
Total Equity	4 774 000	5 230 000	3 981 000	3 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 072 000	5 848 000	5 440 000	4 626 000
Expenditure	708 000	2 503 000	1 258 000	1 211 000
Operating Profit	363 000	3 343 000	4 181 000	3 416 000
Financial Income	7 000	743 000	286 000	316 000
Financial Costs	0	0	0	0
Financial Balance	7 000	743 000	286 000	316 000
Earnings Before Tax	371 000	4 086 000	4 466 000	3 732 000
Tax	82 000	738 000	923 000	755 000
Net Income	289 000	3 349 000	3 544 000	2 977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 871 000	3 041 000	3 204 000	3 293 000
Total Current Assets	2 475 000	5 045 000	4 753 000	3 344 000
Total Assets	5 346 000	8 086 000	7 957 000	6 637 000
Total Retained Equity	4 725 000	5 128 000	3 879 000	3 335 000
Total Equity	4 774 000	5 230 000	3 981 000	3 437 000
Total Long-Term Debt	6 000	7 000	18 000	21 000
Total Current Debt	566 000	2 848 000	3 958 000	3 178 000
Total Equity and Debt	5 346 000	8 086 000	7 957 000	6 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000 000	4 643 000	3 880 000
Other Income	1 072 000	847 000	797 000	747 000
Revenue	1 072 000	5 848 000	5 440 000	4 626 000
Cost of Goods Sold	132 000	2 122 000	899 000	842 000
Salary Costs	0	0	0	0
Depreciation	35 000	130 000	130 000	83 000
Impairment	0	0	0	0
Expenditure	708 000	2 503 000	1 258 000	1 211 000
Operating Profit	363 000	3 343 000	4 181 000	3 416 000
Financial Income	7 000	743 000	286 000	316 000
Financial Costs	0	0	0	0
Financial Balance	7 000	743 000	286 000	316 000
Dividends	450 000	0	3 000 000	2 400 000
Net Income	289 000	3 349 000	3 544 000	2 977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 871 000	2 906 000	2 941 000	2 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	88 000	183 000	237 000
Total Tangible Assets	2 871 000	2 994 000	3 124 000	3 213 000
Total Fiancial Fixed Assets	0	47 000	80 000	80 000
Total Fixed Assets	2 871 000	3 041 000	3 204 000	3 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 362 000	4 450 000	4 428 000	3 049 000
Total Current Assets	2 475 000	5 045 000	4 753 000	3 344 000
Total Assets	5 346 000	8 086 000	7 957 000	6 637 000
Total Equity	4 774 000	5 230 000	3 981 000	3 437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	7 000	18 000	21 000
Creditors	0	0	0	0
Unpaid Taxes	23 000	0	32 000	31 000
Dividends	450 000	0	3 000 000	2 400 000
Other Current Debt	0	2 100 000	0	0
Total Current Debt	566 000	2 848 000	3 958 000	3 178 000
Total Equity and Debt	5 346 000	8 086 000	7 957 000	6 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,05 %	64,03 %	89,02 %	86,62 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	33,86 %	57,16 %	76,86 %	73,84 %
Current Ratio	4,37	1,77	1,2	1,05
Quick Ratio	4,37	1,77	1,2	1,05
Equity Ratio	0,89	0,65	0,5	0,52
Gross Profit Margin	87,69 %	63,71 %	83,47 %	81,8 %