EB ØKONOMI AS

2283 ÅSNES FINNSKOG

Finances

Return on Equity

7,46 %

Current Ratio

12,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	120 000	140 000	240 000
Net Income	184 000	185 000	102 000	329 000
Total Assets	2 548 000	2 307 000	2 150 000	2 057 000
Total Equity	2 466 000	2 282 000	2 097 000	1 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	120 000	140 000	240 000
Expenditure	9 000	11 000	11 000	10 000
Operating Profit	231 000	109 000	129 000	230 000
Financial Income	5 000	101 000	1 000	151 000
Financial Costs	0	0	0	0
Financial Balance	5 000	101 000	1 000	151 000
Earnings Before Tax	236 000	210 000	130 000	381 000
Tax	52 000	25 000	29 000	52 000
Net Income	184 000	185 000	102 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Assets	1 048 000	807 000	650 000	557 000
Total Assets	2 548 000	2 307 000	2 150 000	2 057 000
Total Retained Equity	2 366 000	2 182 000	1 997 000	1 895 000
Total Equity	2 466 000	2 282 000	2 097 000	1 995 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	25 000	54 000	62 000
Total Equity and Debt	2 548 000	2 307 000	2 150 000	2 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	120 000	140 000	240 000
Other Income	0	0	0	0
Revenue	240 000	120 000	140 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	11 000	11 000	10 000
Operating Profit	231 000	109 000	129 000	230 000
Financial Income	5 000	101 000	1 000	151 000
Financial Costs	0	0	0	0
Financial Balance	5 000	101 000	1 000	151 000
Dividends	0	0	0	0
Net Income	184 000	185 000	102 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 048 000	807 000	650 000	557 000
Total Current Assets	1 048 000	807 000	650 000	557 000
Total Assets	2 548 000	2 307 000	2 150 000	2 057 000
Total Equity	2 466 000	2 282 000	2 097 000	1 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	30 000	0	25 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	82 000	25 000	54 000	62 000
Total Equity and Debt	2 548 000	2 307 000	2 150 000	2 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,46 %	8,11 %	4,86 %	16,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,25 %	90,83 %	92,14 %	95,83 %
Current Ratio	12,78	32,28	12,04	8,98
Quick Ratio	12,78	32,28	12,04	8,98
Equity Ratio	0,97	0,99	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %