FAAHAGEN EIENDOM AS

4120 TAU

Finances

Share Ownership

Return on Equity

8,36 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	808 000	789 000	978 000	963 000
Net Income	317 000	318 000	437 000	420 000
Total Assets	5 963 000	6 084 000	6 633 000	6 725 000
Total Equity	3 791 000	3 474 000	3 156 000	2 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	808 000	789 000	978 000	963 000
Expenditure	303 000	287 000	263 000	253 000
Operating Profit	505 000	502 000	716 000	710 000
Financial Income	5 000	5 000	4 000	0
Financial Costs	104 000	100 000	161 000	172 000
Financial Balance	−99 000	−95 000	−157 000	−172 000
Earnings Before Tax	406 000	408 000	560 000	538 000
Tax	89 000	90 000	123 000	118 000
Net Income	317 000	318 000	437 000	420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 877 000	6 061 000	6 244 000	6 428 000
Total Current Assets	86 000	23 000	389 000	297 000
Total Assets	5 963 000	6 084 000	6 633 000	6 725 000
Total Retained Equity	3 691 000	3 374 000	3 056 000	2 619 000
Total Equity	3 791 000	3 474 000	3 156 000	2 719 000
Total Long-Term Debt	2 020 000	2 494 000	3 316 000	3 836 000
Total Current Debt	152 000	116 000	161 000	170 000
Total Equity and Debt	5 963 000	6 084 000	6 633 000	6 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	808 000	789 000	978 000	963 000
Revenue	808 000	789 000	978 000	963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	184 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	303 000	287 000	263 000	253 000
Operating Profit	505 000	502 000	716 000	710 000
Financial Income	5 000	5 000	4 000	0
Financial Costs	104 000	100 000	161 000	172 000
Financial Balance	−99 000	−95 000	−157 000	−172 000
Dividends	0	0	0	0
Net Income	317 000	318 000	437 000	420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 877 000	6 061 000	6 244 000	6 428 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 877 000	6 061 000	6 244 000	6 428 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 877 000	6 061 000	6 244 000	6 428 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	20 000	385 000	296 000
Total Current Assets	86 000	23 000	389 000	297 000
Total Assets	5 963 000	6 084 000	6 633 000	6 725 000
Total Equity	3 791 000	3 474 000	3 156 000	2 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 020 000	2 494 000	3 316 000	3 836 000
Creditors	1 000	5 000	18 000	13 000
Unpaid Taxes	38 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	10 000	30 000
Total Current Debt	152 000	116 000	161 000	170 000
Total Equity and Debt	5 963 000	6 084 000	6 633 000	6 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,36 %	9,15 %	13,85 %	15,45 %
Debt-to-Equity Ratio	0,53	0,72	1,05	1,41
Operating Profit Margin	62,5 %	63,62 %	73,21 %	73,73 %
Current Ratio	0,57	0,2	2,42	1,75
Quick Ratio	0,57	0,2	2,42	1,75
Equity Ratio	0,64	0,57	0,48	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %