ENGA EIENDOM AS

1340 SKUI

Finances

Share Ownership

Return on Equity

41,25 %

Current Ratio

1,01

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 056 000	2 437 000	2 596 000	2 322 000
Net Income	2 396 000	1 063 000	1 136 000	1 010 000
Total Assets	17 283 000	14 200 000	19 599 000	14 260 000
Total Equity	5 809 000	4 130 000	3 667 000	3 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 056 000	2 437 000	2 596 000	2 322 000
Expenditure	720 000	685 000	714 000	564 000
Operating Profit	3 336 000	1 752 000	1 882 000	1 758 000
Financial Income	1 000	0	0	0
Financial Costs	276 000	359 000	389 000	430 000
Financial Balance	−275 000	−359 000	−389 000	−430 000
Earnings Before Tax	3 060 000	1 393 000	1 493 000	1 329 000
Tax	665 000	331 000	357 000	319 000
Net Income	2 396 000	1 063 000	1 136 000	1 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 289 000	13 100 000	18 397 000	13 741 000
Total Current Assets	2 995 000	1 100 000	1 202 000	518 000
Total Assets	17 283 000	14 200 000	19 599 000	14 260 000
Total Retained Equity	5 621 000	3 942 000	3 479 000	3 543 000
Total Equity	5 809 000	4 130 000	3 667 000	3 731 000
Total Long-Term Debt	8 500 000	9 127 000	14 720 000	10 200 000
Total Current Debt	2 974 000	942 000	1 211 000	329 000
Total Equity and Debt	17 283 000	14 200 000	19 599 000	14 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 056 000	2 437 000	2 596 000	2 322 000
Revenue	4 056 000	2 437 000	2 596 000	2 322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	261 000	308 000	334 000	334 000
Impairment	0	0	0	0
Expenditure	720 000	685 000	714 000	564 000
Operating Profit	3 336 000	1 752 000	1 882 000	1 758 000
Financial Income	1 000	0	0	0
Financial Costs	276 000	359 000	389 000	430 000
Financial Balance	−275 000	−359 000	−389 000	−430 000
Dividends	2 000 000	600 000	1 200 000	400 000
Net Income	2 396 000	1 063 000	1 136 000	1 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 289 000	13 100 000	13 407 000	13 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 289 000	13 100 000	13 407 000	13 741 000
Total Fiancial Fixed Assets	0	0	4 989 000	0
Total Fixed Assets	14 289 000	13 100 000	18 397 000	13 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 203 000	858 000	950 000	487 000
Total Current Assets	2 995 000	1 100 000	1 202 000	518 000
Total Assets	17 283 000	14 200 000	19 599 000	14 260 000
Total Equity	5 809 000	4 130 000	3 667 000	3 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 500 000	9 127 000	14 720 000	10 200 000
Creditors	0	0	0	0
Unpaid Taxes	285 000	0	43 000	−2 000
Dividends	2 000 000	600 000	1 200 000	400 000
Other Current Debt	12 000	12 000	12 000	12 000
Total Current Debt	2 974 000	942 000	1 211 000	329 000
Total Equity and Debt	17 283 000	14 200 000	19 599 000	14 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,25 %	25,74 %	30,98 %	27,07 %
Debt-to-Equity Ratio	1,46	2,21	4,01	2,73
Operating Profit Margin	82,25 %	71,89 %	72,5 %	75,71 %
Current Ratio	1,01	1,17	0,99	1,57
Quick Ratio	1,01	1,17	0,99	1,57
Equity Ratio	0,34	0,29	0,19	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %