NORDISK BYGGDESIGN AS

5228 NESTTUN

Finances

Share Ownership

Return on Equity

−7,45 %

Current Ratio

24,3

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	771 000	642 000	750 000
Net Income	−410 000	233 000	90 000	222 000
Total Assets	9 310 000	10 048 000	9 003 000	9 131 000
Total Equity	5 506 000	5 815 000	5 682 000	5 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	771 000	642 000	750 000
Expenditure	838 000	355 000	446 000	376 000
Operating Profit	−400 000	417 000	196 000	373 000
Financial Income	0	0	0	0
Financial Costs	137 000	88 000	80 000	89 000
Financial Balance	−137 000	−88 000	−80 000	−89 000
Earnings Before Tax	−537 000	329 000	116 000	284 000
Tax	−127 000	96 000	27 000	63 000
Net Income	−410 000	233 000	90 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 824 000	8 809 000	8 818 000	8 827 000
Total Current Assets	486 000	1 238 000	184 000	304 000
Total Assets	9 310 000	10 048 000	9 003 000	9 131 000
Total Retained Equity	511 000	819 000	686 000	696 000
Total Equity	5 506 000	5 815 000	5 682 000	5 692 000
Total Long-Term Debt	3 783 000	4 061 000	3 194 000	3 306 000
Total Current Debt	20 000	172 000	127 000	133 000
Total Equity and Debt	9 310 000	10 048 000	9 003 000	9 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	438 000	771 000	642 000	750 000
Revenue	438 000	771 000	642 000	750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	9 000	9 000	15 000
Impairment	0	0	0	0
Expenditure	838 000	355 000	446 000	376 000
Operating Profit	−400 000	417 000	196 000	373 000
Financial Income	0	0	0	0
Financial Costs	137 000	88 000	80 000	89 000
Financial Balance	−137 000	−88 000	−80 000	−89 000
Dividends	0	100 000	0	0
Net Income	−410 000	233 000	90 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 802 000	8 806 000	8 810 000	8 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	4 000	8 000	13 000
Total Tangible Assets	8 824 000	8 809 000	8 818 000	8 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 824 000	8 809 000	8 818 000	8 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	479 000	1 190 000	165 000	239 000
Total Current Assets	486 000	1 238 000	184 000	304 000
Total Assets	9 310 000	10 048 000	9 003 000	9 131 000
Total Equity	5 506 000	5 815 000	5 682 000	5 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 783 000	4 061 000	3 194 000	3 306 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	100 000	0	0
Other Current Debt	20 000	76 000	100 000	67 000
Total Current Debt	20 000	172 000	127 000	133 000
Total Equity and Debt	9 310 000	10 048 000	9 003 000	9 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,45 %	4,01 %	1,58 %	3,9 %
Debt-to-Equity Ratio	0,69	0,7	0,56	0,58
Operating Profit Margin	−91,32 %	54,09 %	30,53 %	49,73 %
Current Ratio	24,3	7,2	1,45	2,29
Quick Ratio	24,3	7,2	1,45	2,29
Equity Ratio	0,59	0,58	0,63	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %