JPT AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−24,88 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 714 000	6 468 000	6 223 000	8 787 000
Net Income	−460 000	−95 000	−78 000	170 000
Total Assets	3 623 000	3 436 000	3 399 000	3 639 000
Total Equity	1 849 000	2 309 000	2 403 000	2 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 714 000	6 468 000	6 223 000	8 787 000
Expenditure	8 277 000	6 574 000	6 313 000	8 597 000
Operating Profit	−563 000	−105 000	−90 000	191 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	27 000	16 000	12 000	15 000
Financial Balance	−26 000	−16 000	−10 000	−13 000
Earnings Before Tax	−589 000	−121 000	−100 000	177 000
Tax	−129 000	−27 000	−22 000	7 000
Net Income	−460 000	−95 000	−78 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	220 000	91 000	64 000	45 000
Total Current Assets	3 403 000	3 345 000	3 334 000	3 593 000
Total Assets	3 623 000	3 436 000	3 399 000	3 639 000
Total Retained Equity	1 105 000	1 565 000	1 660 000	1 738 000
Total Equity	1 849 000	2 309 000	2 403 000	2 482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 774 000	1 127 000	995 000	1 157 000
Total Equity and Debt	3 623 000	3 436 000	3 399 000	3 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 714 000	6 410 000	6 120 000	8 787 000
Other Income	0	58 000	102 000	0
Revenue	7 714 000	6 468 000	6 223 000	8 787 000
Cost of Goods Sold	4 700 000	3 005 000	2 846 000	4 382 000
Salary Costs	2 353 000	2 394 000	2 311 000	3 011 000
Depreciation	0	0	1 000	7 000
Impairment	0	0	0	0
Expenditure	8 277 000	6 574 000	6 313 000	8 597 000
Operating Profit	−563 000	−105 000	−90 000	191 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	27 000	16 000	12 000	15 000
Financial Balance	−26 000	−16 000	−10 000	−13 000
Dividends	0	0	0	0
Net Income	−460 000	−95 000	−78 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	220 000	91 000	64 000	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	220 000	91 000	64 000	45 000
Stock	2 087 000	2 566 000	2 465 000	2 457 000
Total Investments	0	0	0	0
Cash, Bank	77 000	57 000	69 000	97 000
Total Current Assets	3 403 000	3 345 000	3 334 000	3 593 000
Total Assets	3 623 000	3 436 000	3 399 000	3 639 000
Total Equity	1 849 000	2 309 000	2 403 000	2 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	615 000	353 000	333 000	477 000
Unpaid Taxes	310 000	228 000	250 000	319 000
Dividends	0	0	0	0
Other Current Debt	223 000	287 000	270 000	313 000
Total Current Debt	1 774 000	1 127 000	995 000	1 157 000
Total Equity and Debt	3 623 000	3 436 000	3 399 000	3 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,88 %	−4,11 %	−3,25 %	6,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,3 %	−1,62 %	−1,45 %	2,17 %
Current Ratio	1,92	2,97	3,35	3,11
Quick Ratio	−10,87	−2,32	−2,27	−2,76
Equity Ratio	0,51	0,67	0,71	0,68
Gross Profit Margin	39,07 %	53,54 %	54,27 %	50,13 %